Evergreen International Storage & Transport (TPE:2607) Cyclically Adjusted FCF per Share: NT$2.71 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2607 Evergreen International Storage & Transport Corp TPE:2607
80 GF Score
Price NT$47.85
GF Value NT$37.44
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Evergreen International Storage & Transport Cyclically Adjusted FCF per Share?

Evergreen International Storage & Transport TPE:2607 +1.16% 80 Cyclically Adjusted FCF per Share is NT$2.71 as of Dec. 2025. GuruFocus rates TPE:2607 with a GF Score™ of 80/100 and a GF Value™ of NT$37.44 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evergreen International Storage & Transport's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.836. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.71 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Evergreen International Storage & Transport's average Cyclically Adjusted FCF Growth Rate was 55.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Evergreen International Storage & Transport was 8.20% per year. The lowest was -17.40% per year. And the median was -14.80% per year.

As of today (2026-07-26), Evergreen International Storage & Transport's current stock price is NT$47.85. Evergreen International Storage & Transport's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.71. Evergreen International Storage & Transport's Cyclically Adjusted Price-to-FCF of today is 17.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evergreen International Storage & Transport was 65.73. The lowest was 17.01. And the median was 29.18.


Evergreen International Storage & Transport  (TPE:2607) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evergreen International Storage & Transport's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.85/2.71
=17.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evergreen International Storage & Transport was 65.73. The lowest was 17.01. And the median was 29.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evergreen International Storage & Transport Cyclically Adjusted FCF per Share Related Terms


Evergreen International Storage & Transport Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Evergreen International Storage & Transport's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evergreen International Storage & Transport Cyclically Adjusted FCF per Share Chart

Evergreen International Storage & Transport Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.06 -0.89 -0.48 1.74 2.71

Evergreen International Storage & Transport Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.74 1.97 2.38 2.29 2.71

TPE:2607 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Evergreen International Storage & Transport's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evergreen International Storage & Transport Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Evergreen International Storage & Transport's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evergreen International Storage & Transport's Cyclically Adjusted Price-to-FCF falls into.


TPE:2607
80GF Score
Evergreen International Storage & Transport Corp TPE:2607
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evergreen International Storage & Transport Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evergreen International Storage & Transport's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.836/324.0540*324.0540
=4.836

Current CPI (Dec. 2025) = 324.0540.

Evergreen International Storage & Transport Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.916 238.132 1.247
201606 -0.268 241.018 -0.360
201609 0.426 241.428 0.572
201612 0.497 241.432 0.667
201703 0.296 243.801 0.393
201706 0.422 244.955 0.558
201709 0.008 246.819 0.011
201712 0.265 246.524 0.348
201803 -0.171 249.554 -0.222
201806 0.433 251.989 0.557
201809 1.192 252.439 1.530
201812 0.973 251.233 1.255
201903 1.423 254.202 1.814
201906 -0.439 256.143 -0.555
201909 0.300 256.759 0.379
201912 -0.283 256.974 -0.357
202003 1.172 258.115 1.471
202006 0.863 257.797 1.085
202009 -0.267 260.280 -0.332
202012 0.078 260.474 0.097
202103 -0.685 264.877 -0.838
202106 -0.819 271.696 -0.977
202109 -1.936 274.310 -2.287
202112 -0.618 278.802 -0.718
202203 0.101 287.504 0.114
202206 1.137 296.311 1.243
202209 2.502 296.808 2.732
202212 0.740 296.797 0.808
202303 1.254 301.836 1.346
202306 1.900 305.109 2.018
202309 1.786 307.789 1.880
202312 1.055 306.746 1.115
202403 0.977 312.332 1.014
202406 2.075 314.175 2.140
202409 1.018 315.301 1.046
202412 0.670 315.605 0.688
202503 2.476 319.799 2.509
202506 0.541 322.561 0.544
202509 -2.229 324.800 -2.224
202512 4.836 324.054 4.836

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.71 mean?
Evergreen International Storage & Transport (TPE:2607) has a Cyclically Adjusted FCF per Share of NT$2.71 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evergreen International Storage & Transport and its competitors.
Is Evergreen International Storage & Transport's Cyclically Adjusted FCF per Share too high?
Evergreen International Storage & Transport's current Cyclically Adjusted FCF per Share is NT$2.71. Overall, Evergreen International Storage & Transport has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Evergreen International Storage & Transport's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Evergreen International Storage & Transport's Cyclically Adjusted FCF per Share of NT$2.71 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evergreen International Storage & Transport and its competitors. Evergreen International Storage & Transport's current Cyclically Adjusted FCF per Share is NT$2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evergreen International Storage & Transport stock overvalued right now?
Based on GuruFocus' analysis, Evergreen International Storage & Transport (TPE:2607) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$37.44, compared to a current price of NT$47.85 — trading 27.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.71. Evergreen International Storage & Transport's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Evergreen International Storage & Transport (TPE:2607), the current Cyclically Adjusted FCF per Share is NT$2.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evergreen International Storage & Transport (TPE:2607) Overvalued in 2026?

Based on GuruFocus' analysis, Evergreen International Storage & Transport stock appears to be overvalued. The current stock price of NT$47.85 is trading 27.8% above its estimated GF Value™ of NT$37.44. GuruFocus considers Evergreen International Storage & Transport to be Modestly Overvalued.

Key valuation signals for TPE:2607:

  • Cyclically Adjusted FCF per Share: NT$2.71
  • GF Value™: NT$37.44 vs. price of NT$47.85 (27.8% above fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the TPE:2607 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evergreen International Storage & Transport Business Description

Address 899, Jingguo Road, Taoyuan District, Taoyuan City, Taoyuan, TWN
Evergreen International Storage & Transport Corp is engaged in container trucking, operation of container distribution centers, ship chartering, operation of gasoline station and passenger transportation. The company's segments include Inland transportation involves the business of carrying cargo and passengers; Container terminals involve the business of container and cargo loading; International marine business involves the business of container terminals and leased ships and containers; Gasoline station involves the business of selling different kinds of petroleum products; Freight forwarder involves the business of marine and air freight forwarding and other related business; and Other businesses. It derives the majority of revenue from Freight forwarder segment.
80GF Score

Get the complete analysis for TPE:2607

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.85
Price
NT$37.44
GF Value