GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Holtel Holiday Garden (TPE:2702) » Definitions » Cyclically Adjusted FCF per Share

Holtel Holiday Garden (TPE:2702) Cyclically Adjusted FCF per Share : NT$0.82 (As of Mar. 2025)


View and export this data going back to 1965. Start your Free Trial

What is Holtel Holiday Garden Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Holtel Holiday Garden's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.715. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.82 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Holtel Holiday Garden's average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 102.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Holtel Holiday Garden was 102.70% per year. The lowest was 2.90% per year. And the median was 26.60% per year.

As of today (2025-05-24), Holtel Holiday Garden's current stock price is NT$13.95. Holtel Holiday Garden's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$0.82. Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF of today is 17.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holtel Holiday Garden was 237.51. The lowest was 12.98. And the median was 31.93.


Holtel Holiday Garden Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Holtel Holiday Garden's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Holtel Holiday Garden Cyclically Adjusted FCF per Share Chart

Holtel Holiday Garden Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.09 0.61 0.67 0.75

Holtel Holiday Garden Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.76 0.74 0.73 0.75 0.82

Competitive Comparison of Holtel Holiday Garden's Cyclically Adjusted FCF per Share

For the Lodging subindustry, Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF falls into.


;
;

Holtel Holiday Garden Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Holtel Holiday Garden's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.715/134.9266*134.9266
=0.715

Current CPI (Mar. 2025) = 134.9266.

Holtel Holiday Garden Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.195 100.684 0.261
201509 0.539 100.392 0.724
201512 0.235 99.792 0.318
201603 0.567 100.470 0.761
201606 0.803 101.688 1.065
201609 0.812 101.861 1.076
201612 0.564 101.863 0.747
201703 0.294 102.862 0.386
201706 0.615 103.349 0.803
201709 0.128 104.136 0.166
201712 -0.654 104.011 -0.848
201803 -0.254 105.290 -0.325
201806 -1.296 106.317 -1.645
201809 1.679 106.507 2.127
201812 -0.733 105.998 -0.933
201903 -0.151 107.251 -0.190
201906 0.882 108.070 1.101
201909 0.791 108.329 0.985
201912 -0.356 108.420 -0.443
202003 -0.092 108.902 -0.114
202006 -0.553 108.767 -0.686
202009 -0.447 109.815 -0.549
202012 -0.434 109.897 -0.533
202103 -0.171 111.754 -0.206
202106 0.026 114.631 0.031
202109 -0.810 115.734 -0.944
202112 -0.509 117.630 -0.584
202203 0.153 121.301 0.170
202206 1.535 125.017 1.657
202209 1.603 125.227 1.727
202212 -0.604 125.222 -0.651
202303 -0.374 127.348 -0.396
202306 0.323 128.729 0.339
202309 0.882 129.860 0.916
202312 -0.611 129.419 -0.637
202403 0.766 131.776 0.784
202406 0.286 132.554 0.291
202409 0.203 133.029 0.206
202412 0.491 133.157 0.498
202503 0.715 134.927 0.715

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Holtel Holiday Garden  (TPE:2702) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Holtel Holiday Garden's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.95/0.82
=17.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holtel Holiday Garden was 237.51. The lowest was 12.98. And the median was 31.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Holtel Holiday Garden Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Holtel Holiday Garden's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Holtel Holiday Garden Business Description

Traded in Other Exchanges
N/A
Address
No. 6, Sihwei 3rd Road, Room B, 23rd Floor, Lingya District, Kaohsiung, TWN, 802701
Holtel Holiday Garden is engaged in providing lodging services. It generates revenue from a Guest room; Foodservice and others. The company provides restaurants; swimming pools and other facilities. Its segment includes Taiwan business and USA business. The company generates maximum revenue from the USA business segment, and also from Food & Beverage income.

Holtel Holiday Garden Headlines

No Headlines