Holtel Holiday Garden (TPE:2702) Cyclically Adjusted Revenue per Share: NT$9.48 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2702 Holtel Holiday Garden TPE:2702
75 GF Score
Price NT$12.45
GF Value NT$17.64
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Holtel Holiday Garden Cyclically Adjusted Revenue per Share?

Holtel Holiday Garden TPE:2702 -2.35% 75 Cyclically Adjusted Revenue per Share is NT$9.48 as of Dec. 2025. GuruFocus rates TPE:2702 with a GF Score™ of 75/100 and a GF Value™ of NT$17.64 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Holtel Holiday Garden's adjusted revenue per share for the three months ended in Dec. 2025 was NT$2.331. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$9.48 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Holtel Holiday Garden's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Holtel Holiday Garden was 9.90% per year. The lowest was 6.40% per year. And the median was 8.50% per year.

As of today (2026-07-29), Holtel Holiday Garden's current stock price is NT$12.45. Holtel Holiday Garden's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$9.48. Holtel Holiday Garden's Cyclically Adjusted PS Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Holtel Holiday Garden was 3.62. The lowest was 1.16. And the median was 2.15.


Holtel Holiday Garden  (TPE:2702) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Holtel Holiday Garden's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.45/9.48
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Holtel Holiday Garden was 3.62. The lowest was 1.16. And the median was 2.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Holtel Holiday Garden Cyclically Adjusted Revenue per Share Related Terms


Holtel Holiday Garden Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Holtel Holiday Garden's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Holtel Holiday Garden Cyclically Adjusted Revenue per Share Chart

Holtel Holiday Garden Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.99 7.86 8.51 9.08 9.48

Holtel Holiday Garden Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.08 9.29 9.44 9.53 9.48

TPE:2702 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Holtel Holiday Garden's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Holtel Holiday Garden Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Holtel Holiday Garden's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Holtel Holiday Garden's Cyclically Adjusted PS Ratio falls into.


TPE:2702
75GF Score
Holtel Holiday Garden TPE:2702
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Holtel Holiday Garden Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Holtel Holiday Garden's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.331/324.0540*324.0540
=2.331

Current CPI (Dec. 2025) = 324.0540.

Holtel Holiday Garden Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.099 238.132 2.856
201606 2.141 241.018 2.879
201609 2.263 241.428 3.037
201612 2.269 241.432 3.045
201703 2.103 243.801 2.795
201706 2.303 244.955 3.047
201709 2.300 246.819 3.020
201712 2.150 246.524 2.826
201803 1.827 249.554 2.372
201806 1.794 251.989 2.307
201809 2.066 252.439 2.652
201812 1.794 251.233 2.314
201903 1.782 254.202 2.272
201906 2.541 256.143 3.215
201909 2.729 256.759 3.444
201912 2.551 256.974 3.217
202003 1.775 258.115 2.228
202006 0.581 257.797 0.730
202009 1.078 260.280 1.342
202012 0.918 260.474 1.142
202103 0.907 264.877 1.110
202106 1.168 271.696 1.393
202109 1.616 274.310 1.909
202112 1.566 278.802 1.820
202203 1.517 287.504 1.710
202206 2.327 296.311 2.545
202209 2.634 296.808 2.876
202212 2.253 296.797 2.460
202303 2.072 301.836 2.225
202306 2.391 305.109 2.539
202309 2.398 307.789 2.525
202312 2.328 306.746 2.459
202403 2.128 312.332 2.208
202406 2.360 314.175 2.434
202409 2.402 315.301 2.469
202412 2.276 315.605 2.337
202503 2.273 319.799 2.303
202506 2.218 322.561 2.228
202509 2.140 324.800 2.135
202512 2.331 324.054 2.331

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$9.48 mean?
Holtel Holiday Garden (TPE:2702) has a Cyclically Adjusted Revenue per Share of NT$9.48 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Holtel Holiday Garden and its competitors.
Is Holtel Holiday Garden's Cyclically Adjusted Revenue per Share too high?
Holtel Holiday Garden's current Cyclically Adjusted Revenue per Share is NT$9.48. Overall, Holtel Holiday Garden has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Holtel Holiday Garden's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Holtel Holiday Garden's Cyclically Adjusted Revenue per Share of NT$9.48 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Holtel Holiday Garden and its competitors. Holtel Holiday Garden's current Cyclically Adjusted Revenue per Share is NT$9.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Holtel Holiday Garden stock overvalued right now?
Based on GuruFocus' analysis, Holtel Holiday Garden (TPE:2702) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$17.64, compared to a current price of NT$12.45 — trading 29.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$9.48. Holtel Holiday Garden's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Holtel Holiday Garden (TPE:2702), the current Cyclically Adjusted Revenue per Share is NT$9.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Holtel Holiday Garden (TPE:2702) Overvalued in 2026?

Based on GuruFocus' analysis, Holtel Holiday Garden stock appears to be undervalued. The current stock price of NT$12.45 is trading 29.4% below its estimated GF Value™ of NT$17.64. GuruFocus considers Holtel Holiday Garden to be Modestly Undervalued.

Key valuation signals for TPE:2702:

  • Cyclically Adjusted Revenue per Share: NT$9.48
  • GF Value™: NT$17.64 vs. price of NT$12.45 (29.4% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TPE:2702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Holtel Holiday Garden Business Description

Address No. 6, Siwei 3rd Road, Room B, 23rd Floor - 2, Lingya District, Kaohsiung City, TWN, 802701
Holtel Holiday Garden is engaged in hotel operations, restaurant services, and the retail of food, general merchandise, and beverages. The Group operates through two reportable segments: the Taiwan segment and the U.S. segment, with the Taiwan segment generating the majority of revenue. The Taiwan segment is mainly engaged in tourism-related operations, including travel services and restaurant operations, while the U.S. segment focuses on tourism-related hotel operations.
75GF Score

Get the complete analysis for TPE:2702

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.45
Price
NT$17.64
GF Value