Taichung Commercial Bank Co (TPE:2812) Cyclically Adjusted FCF per Share: NT$3.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2812 Taichung Commercial Bank Co Ltd TPE:2812
73 GF Score
Price NT$20.45
GF Value NT$19.58
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Taichung Commercial Bank Co Cyclically Adjusted FCF per Share?

Taichung Commercial Bank Co TPE:2812 +0.49% 73 Cyclically Adjusted FCF per Share is NT$3.10 as of Dec. 2025. GuruFocus rates TPE:2812 with a GF Score™ of 73/100 and a GF Value™ of NT$19.58 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taichung Commercial Bank Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.742. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taichung Commercial Bank Co's average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taichung Commercial Bank Co was 10.10% per year. The lowest was 3.20% per year. And the median was 6.60% per year.

As of today (2026-07-22), Taichung Commercial Bank Co's current stock price is NT$20.45. Taichung Commercial Bank Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.10. Taichung Commercial Bank Co's Cyclically Adjusted Price-to-FCF of today is 6.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taichung Commercial Bank Co was 7.53. The lowest was 3.12. And the median was 4.70.


Taichung Commercial Bank Co  (TPE:2812) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taichung Commercial Bank Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.45/3.10
=6.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taichung Commercial Bank Co was 7.53. The lowest was 3.12. And the median was 4.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taichung Commercial Bank Co Cyclically Adjusted FCF per Share Related Terms


Taichung Commercial Bank Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taichung Commercial Bank Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taichung Commercial Bank Co Cyclically Adjusted FCF per Share Chart

Taichung Commercial Bank Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.52 2.45 3.07 3.36 3.10

Taichung Commercial Bank Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 3.58 3.54 2.97 3.10

Taichung Commercial Bank Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Taichung Commercial Bank Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taichung Commercial Bank Co Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Taichung Commercial Bank Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taichung Commercial Bank Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2812
73GF Score
Taichung Commercial Bank Co Ltd TPE:2812
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taichung Commercial Bank Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taichung Commercial Bank Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.742/324.0540*324.0540
=0.742

Current CPI (Dec. 2025) = 324.0540.

Taichung Commercial Bank Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.187 238.132 4.337
201606 -0.390 241.018 -0.524
201609 0.499 241.428 0.670
201612 2.319 241.432 3.113
201703 0.052 243.801 0.069
201706 -0.868 244.955 -1.148
201709 1.298 246.819 1.704
201712 2.350 246.524 3.089
201803 0.077 249.554 0.100
201806 0.358 251.989 0.460
201809 0.163 252.439 0.209
201812 0.979 251.233 1.263
201903 1.087 254.202 1.386
201906 -0.078 256.143 -0.099
201909 -0.192 256.759 -0.242
201912 2.330 256.974 2.938
202003 1.026 258.115 1.288
202006 2.532 257.797 3.183
202009 -0.528 260.280 -0.657
202012 1.283 260.474 1.596
202103 -1.297 264.877 -1.587
202106 0.657 271.696 0.784
202109 -0.246 274.310 -0.291
202112 0.364 278.802 0.423
202203 -0.060 287.504 -0.068
202206 -2.047 296.311 -2.239
202209 3.026 296.808 3.304
202212 -0.702 296.797 -0.766
202303 -0.246 301.836 -0.264
202306 -0.806 305.109 -0.856
202309 1.746 307.789 1.838
202312 3.478 306.746 3.674
202403 0.161 312.332 0.167
202406 0.210 314.175 0.217
202409 1.226 315.301 1.260
202412 2.261 315.605 2.322
202503 1.742 319.799 1.765
202506 -0.473 322.561 -0.475
202509 -1.683 324.800 -1.679
202512 0.742 324.054 0.742

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.10 mean?
Taichung Commercial Bank Co (TPE:2812) has a Cyclically Adjusted FCF per Share of NT$3.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taichung Commercial Bank Co and its competitors.
Is Taichung Commercial Bank Co's Cyclically Adjusted FCF per Share too high?
Taichung Commercial Bank Co's current Cyclically Adjusted FCF per Share is NT$3.10. Overall, Taichung Commercial Bank Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Taichung Commercial Bank Co's Cyclically Adjusted FCF per Share compare to competitors?
Taichung Commercial Bank Co's Cyclically Adjusted FCF per Share of NT$3.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taichung Commercial Bank Co and its competitors. Taichung Commercial Bank Co's current Cyclically Adjusted FCF per Share is NT$3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taichung Commercial Bank Co stock overvalued right now?
Based on GuruFocus' analysis, Taichung Commercial Bank Co (TPE:2812) is currently considered Fairly Valued. The stock's GF Value™ is NT$19.58, compared to a current price of NT$20.45 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.10. Taichung Commercial Bank Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taichung Commercial Bank Co (TPE:2812), the current Cyclically Adjusted FCF per Share is NT$3.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taichung Commercial Bank Co (TPE:2812) Overvalued in 2026?

Based on GuruFocus' analysis, Taichung Commercial Bank Co stock appears to be overvalued. The current stock price of NT$20.45 is trading 4.4% above its estimated GF Value™ of NT$19.58. GuruFocus considers Taichung Commercial Bank Co to be Fairly Valued.

Key valuation signals for TPE:2812:

  • Cyclically Adjusted FCF per Share: NT$3.10
  • GF Value™: NT$19.58 vs. price of NT$20.45 (4.4% above fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the TPE:2812 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taichung Commercial Bank Co Business Description

Address No. 87, Mincyuan Road, West District, Taichung, TWN, 40341
Taichung Commercial Bank Co Ltd is a provider of banking products and services in Taiwan. The company earns the majority of revenue domestically and derives a small portion of revenue from operations in the rest of Asia and America. Segements are Northern area, Central area, Southern area, OBU, Overseas branch, Head office and others. The bank provides deposits, corporate loans, syndicated loans, mortgages, automobile loans, credit cards, foreign exchange, Internet banking, ATMs, securities trading, long-term investment, wealth management, trust services, insurance brokerage, leasing, and international banking to its customers, both individuals and businesses.
73GF Score

Get the complete analysis for TPE:2812

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.45
Price
NT$19.58
GF Value