CTBC Financial Holding Co (TPE:2891) Cyclically Adjusted FCF per Share: NT$0.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2891 CTBC Financial Holding Co Ltd TPE:2891
70 GF Score
Price NT$62.10
GF Value NT$55.12
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is CTBC Financial Holding Co Cyclically Adjusted FCF per Share?

CTBC Financial Holding Co TPE:2891 -1.43% 70 Cyclically Adjusted FCF per Share is NT$0.28 as of Dec. 2025. GuruFocus rates TPE:2891 with a GF Score™ of 70/100 and a GF Value™ of NT$55.12 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CTBC Financial Holding Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-3.873. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CTBC Financial Holding Co's average Cyclically Adjusted FCF Growth Rate was -76.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -50.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -29.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CTBC Financial Holding Co was 18.50% per year. The lowest was -50.90% per year. And the median was -3.60% per year.

As of today (2026-07-17), CTBC Financial Holding Co's current stock price is NT$62.10. CTBC Financial Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.28. CTBC Financial Holding Co's Cyclically Adjusted Price-to-FCF of today is 221.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CTBC Financial Holding Co was 256.79. The lowest was 8.60. And the median was 13.82.


CTBC Financial Holding Co  (TPE:2891) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CTBC Financial Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=62.10/0.28
=221.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CTBC Financial Holding Co was 256.79. The lowest was 8.60. And the median was 13.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CTBC Financial Holding Co Cyclically Adjusted FCF per Share Related Terms


CTBC Financial Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CTBC Financial Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CTBC Financial Holding Co Cyclically Adjusted FCF per Share Chart

CTBC Financial Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.20 2.36 1.98 1.20 0.28

CTBC Financial Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.20 0.76 1.49 0.87 0.28

CTBC Financial Holding Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, CTBC Financial Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTBC Financial Holding Co Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, CTBC Financial Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CTBC Financial Holding Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2891
70GF Score
CTBC Financial Holding Co Ltd TPE:2891
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CTBC Financial Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CTBC Financial Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.873/324.0540*324.0540
=-3.873

Current CPI (Dec. 2025) = 324.0540.

CTBC Financial Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.347 238.132 0.472
201606 -5.843 241.018 -7.856
201609 0.768 241.428 1.031
201612 1.770 241.432 2.376
201703 -0.543 243.801 -0.722
201706 0.221 244.955 0.292
201709 0.600 246.819 0.788
201712 -0.573 246.524 -0.753
201803 -0.907 249.554 -1.178
201806 1.103 251.989 1.418
201809 2.828 252.439 3.630
201812 -1.828 251.233 -2.358
201903 -2.941 254.202 -3.749
201906 0.729 256.143 0.922
201909 0.251 256.759 0.317
201912 -0.756 256.974 -0.953
202003 2.741 258.115 3.441
202006 -3.552 257.797 -4.465
202009 6.264 260.280 7.799
202012 4.750 260.474 5.909
202103 -4.260 264.877 -5.212
202106 3.627 271.696 4.326
202109 1.469 274.310 1.735
202112 -2.910 278.802 -3.382
202203 -4.059 287.504 -4.575
202206 4.376 296.311 4.786
202209 0.881 296.808 0.962
202212 2.689 296.797 2.936
202303 -7.613 301.836 -8.173
202306 4.267 305.109 4.532
202309 -2.470 307.789 -2.601
202312 5.255 306.746 5.552
202403 -2.695 312.332 -2.796
202406 1.070 314.175 1.104
202409 0.843 315.301 0.866
202412 -2.861 315.605 -2.938
202503 -5.285 319.799 -5.355
202506 9.464 322.561 9.508
202509 -0.963 324.800 -0.961
202512 -3.873 324.054 -3.873

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.28 mean?
CTBC Financial Holding Co (TPE:2891) has a Cyclically Adjusted FCF per Share of NT$0.28 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CTBC Financial Holding Co and its competitors.
Is CTBC Financial Holding Co's Cyclically Adjusted FCF per Share too high?
CTBC Financial Holding Co's current Cyclically Adjusted FCF per Share is NT$0.28. Overall, CTBC Financial Holding Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CTBC Financial Holding Co's Cyclically Adjusted FCF per Share compare to competitors?
CTBC Financial Holding Co's Cyclically Adjusted FCF per Share of NT$0.28 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CTBC Financial Holding Co and its competitors. CTBC Financial Holding Co's current Cyclically Adjusted FCF per Share is NT$0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CTBC Financial Holding Co stock overvalued right now?
Based on GuruFocus' analysis, CTBC Financial Holding Co (TPE:2891) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$55.12, compared to a current price of NT$62.10 — trading 12.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.28. CTBC Financial Holding Co's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CTBC Financial Holding Co (TPE:2891), the current Cyclically Adjusted FCF per Share is NT$0.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CTBC Financial Holding Co (TPE:2891) Overvalued in 2026?

Based on GuruFocus' analysis, CTBC Financial Holding Co stock appears to be overvalued. The current stock price of NT$62.10 is trading 12.7% above its estimated GF Value™ of NT$55.12. GuruFocus considers CTBC Financial Holding Co to be Modestly Overvalued.

Key valuation signals for TPE:2891:

  • Cyclically Adjusted FCF per Share: NT$0.28
  • GF Value™: NT$55.12 vs. price of NT$62.10 (12.7% above fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the TPE:2891 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CTBC Financial Holding Co Business Description

Address Jingmao 2nd Road, No. 168, 27th and 29th Floor, Nangang District, Taipei, TWN, 115
CTBC Financial Holding Co Ltd is a diversified financial services holding company. Along with its subsidiaries, it operates in the following segments: Life insurance, which generates maximum revenue, Institutional banking, Retail banking, and Others. The majority of the Group's revenue is derived from its Institutional and Retail banking businesses, which include commercial banking and capital market activities, financing activities, deposit products, wealth management, credit cards, secured loans, and unsecured individual loans, etc., catering to individual and institutional clients. Geographically, the Group generates maximum revenue from its business in Taiwan, followed by Asia (excluding Taiwan), and North America.
70GF Score

Get the complete analysis for TPE:2891

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$62.10
Price
NT$55.12
GF Value