Ji-Haw Industrial Co (TPE:3011) Cyclically Adjusted FCF per Share: NT$-0.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3011 Ji-Haw Industrial Co Ltd TPE:3011
58 GF Score
Price NT$12.05
GF Value NT$14.31
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Ji-Haw Industrial Co Cyclically Adjusted FCF per Share?

Ji-Haw Industrial Co TPE:3011 -0.82% 58 Cyclically Adjusted FCF per Share is NT$-0.72 as of Dec. 2025. GuruFocus rates TPE:3011 with a GF Score™ of 58/100 and a GF Value™ of NT$14.31 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ji-Haw Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.685. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.72 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -128.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ji-Haw Industrial Co was -128.90% per year. The lowest was -265.90% per year. And the median was -197.40% per year.

As of today (2026-07-24), Ji-Haw Industrial Co's current stock price is NT$12.05. Ji-Haw Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.72. Ji-Haw Industrial Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ji-Haw Industrial Co was 1230.00. The lowest was 20.50. And the median was 200.00.


Ji-Haw Industrial Co  (TPE:3011) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ji-Haw Industrial Co was 1230.00. The lowest was 20.50. And the median was 200.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ji-Haw Industrial Co Cyclically Adjusted FCF per Share Related Terms


Ji-Haw Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ji-Haw Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ji-Haw Industrial Co Cyclically Adjusted FCF per Share Chart

Ji-Haw Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.06 -0.25 -0.49 -0.72

Ji-Haw Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.49 -0.58 -0.58 -0.57 -0.72

TPE:3011 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Ji-Haw Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ji-Haw Industrial Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Ji-Haw Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ji-Haw Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3011
58GF Score
Ji-Haw Industrial Co Ltd TPE:3011
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ji-Haw Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ji-Haw Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.685/324.0540*324.0540
=-0.685

Current CPI (Dec. 2025) = 324.0540.

Ji-Haw Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.184 238.132 -0.250
201606 0.000 241.018 0.000
201609 0.621 241.428 0.834
201612 1.035 241.432 1.389
201703 -0.112 243.801 -0.149
201706 0.012 244.955 0.016
201709 -0.317 246.819 -0.416
201712 -0.177 246.524 -0.233
201803 -0.613 249.554 -0.796
201806 0.243 251.989 0.312
201809 -0.393 252.439 -0.504
201812 -0.529 251.233 -0.682
201903 -0.051 254.202 -0.065
201906 0.006 256.143 0.008
201909 -0.320 256.759 -0.404
201912 0.238 256.974 0.300
202003 0.124 258.115 0.156
202006 -0.437 257.797 -0.549
202009 0.397 260.280 0.494
202012 -0.116 260.474 -0.144
202103 -0.216 264.877 -0.264
202106 -0.805 271.696 -0.960
202109 -0.924 274.310 -1.092
202112 0.285 278.802 0.331
202203 0.337 287.504 0.380
202206 0.874 296.311 0.956
202209 -0.581 296.808 -0.634
202212 0.144 296.797 0.157
202303 -0.110 301.836 -0.118
202306 0.158 305.109 0.168
202309 -0.388 307.789 -0.409
202312 -0.866 306.746 -0.915
202403 -0.064 312.332 -0.066
202406 -0.637 314.175 -0.657
202409 -0.498 315.301 -0.512
202412 -0.637 315.605 -0.654
202503 -0.582 319.799 -0.590
202506 -0.425 322.561 -0.427
202509 -0.363 324.800 -0.362
202512 -0.685 324.054 -0.685

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.72 mean?
Ji-Haw Industrial Co (TPE:3011) has a Cyclically Adjusted FCF per Share of NT$-0.72 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ji-Haw Industrial Co and its competitors.
Is Ji-Haw Industrial Co's Cyclically Adjusted FCF per Share too high?
Ji-Haw Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.72. Overall, Ji-Haw Industrial Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ji-Haw Industrial Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Ji-Haw Industrial Co's Cyclically Adjusted FCF per Share of NT$-0.72 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ji-Haw Industrial Co and its competitors. Ji-Haw Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ji-Haw Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Ji-Haw Industrial Co (TPE:3011) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$14.31, compared to a current price of NT$12.05 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.72. Ji-Haw Industrial Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ji-Haw Industrial Co (TPE:3011), the current Cyclically Adjusted FCF per Share is NT$-0.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ji-Haw Industrial Co (TPE:3011) Overvalued in 2026?

Based on GuruFocus' analysis, Ji-Haw Industrial Co stock appears to be undervalued. The current stock price of NT$12.05 is trading 15.8% below its estimated GF Value™ of NT$14.31. GuruFocus considers Ji-Haw Industrial Co to be Modestly Undervalued.

Key valuation signals for TPE:3011:

  • Cyclically Adjusted FCF per Share: NT$-0.72
  • GF Value™: NT$14.31 vs. price of NT$12.05 (15.8% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the TPE:3011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ji-Haw Industrial Co Business Description

Address No. 53, Baoxing Road, Xindian District, New Taipei, TWN, 23145
Ji-Haw Industrial Co Ltd is a Taiwan-based electronic components manufacturing company. The company is engaged in the sale and manufacturing of precision electric ports and sockets, connectors, electric wires and cables, electronics components, and other industrial and commercial services. Its reportable segments are Connection cables and Others.
58GF Score

Get the complete analysis for TPE:3011

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.05
Price
NT$14.31
GF Value