WT Microelectronics Co (TPE:3036) Cyclically Adjusted FCF per Share: NT$5.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3036 WT Microelectronics Co Ltd TPE:3036
83 GF Score
Price NT$188.50
GF Value NT$212.32
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is WT Microelectronics Co Cyclically Adjusted FCF per Share?

WT Microelectronics Co TPE:3036 -3.83% 83 Cyclically Adjusted FCF per Share is NT$5.60 as of Dec. 2025. GuruFocus rates TPE:3036 with a GF Score™ of 83/100 and a GF Value™ of NT$212.32 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WT Microelectronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.906. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, WT Microelectronics Co's average Cyclically Adjusted FCF Growth Rate was 74.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WT Microelectronics Co was 28.20% per year. The lowest was -19.30% per year. And the median was -9.20% per year.

As of today (2026-07-18), WT Microelectronics Co's current stock price is NT$188.50. WT Microelectronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.60. WT Microelectronics Co's Cyclically Adjusted Price-to-FCF of today is 33.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WT Microelectronics Co was 131.52. The lowest was 20.18. And the median was 33.18.


WT Microelectronics Co  (TPE:3036) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WT Microelectronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=188.50/5.60
=33.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WT Microelectronics Co was 131.52. The lowest was 20.18. And the median was 33.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WT Microelectronics Co Cyclically Adjusted FCF per Share Related Terms


WT Microelectronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WT Microelectronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WT Microelectronics Co Cyclically Adjusted FCF per Share Chart

WT Microelectronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.43 -5.84 -1.52 3.21 5.60

WT Microelectronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.21 4.42 4.84 6.39 5.60

TPE:3036 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, WT Microelectronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WT Microelectronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, WT Microelectronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WT Microelectronics Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3036
83GF Score
WT Microelectronics Co Ltd TPE:3036
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WT Microelectronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WT Microelectronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.906/324.0540*324.0540
=-2.906

Current CPI (Dec. 2025) = 324.0540.

WT Microelectronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.678 238.132 3.644
201606 -1.610 241.018 -2.165
201609 -5.007 241.428 -6.721
201612 -5.631 241.432 -7.558
201703 4.644 243.801 6.173
201706 1.987 244.955 2.629
201709 -9.900 246.819 -12.998
201712 1.155 246.524 1.518
201803 -4.652 249.554 -6.041
201806 -7.031 251.989 -9.042
201809 15.068 252.439 19.343
201812 -4.102 251.233 -5.291
201903 -6.469 254.202 -8.247
201906 0.527 256.143 0.667
201909 7.516 256.759 9.486
201912 2.480 256.974 3.127
202003 -18.911 258.115 -23.742
202006 13.723 257.797 17.250
202009 2.407 260.280 2.997
202012 -2.854 260.474 -3.551
202103 -6.832 264.877 -8.358
202106 -4.475 271.696 -5.337
202109 -3.777 274.310 -4.462
202112 -0.913 278.802 -1.061
202203 0.818 287.504 0.922
202206 -15.964 296.311 -17.459
202209 -0.666 296.808 -0.727
202212 11.374 296.797 12.419
202303 5.389 301.836 5.786
202306 16.071 305.109 17.069
202309 15.384 307.789 16.197
202312 8.532 306.746 9.013
202403 3.698 312.332 3.837
202406 19.688 314.175 20.307
202409 -4.880 315.301 -5.015
202412 16.617 315.605 17.062
202503 11.212 319.799 11.361
202506 0.060 322.561 0.060
202509 5.848 324.800 5.835
202512 -2.906 324.054 -2.906

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.60 mean?
WT Microelectronics Co (TPE:3036) has a Cyclically Adjusted FCF per Share of NT$5.60 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WT Microelectronics Co and its competitors.
Is WT Microelectronics Co's Cyclically Adjusted FCF per Share too high?
WT Microelectronics Co's current Cyclically Adjusted FCF per Share is NT$5.60. Overall, WT Microelectronics Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WT Microelectronics Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
WT Microelectronics Co's Cyclically Adjusted FCF per Share of NT$5.60 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WT Microelectronics Co and its competitors. WT Microelectronics Co's current Cyclically Adjusted FCF per Share is NT$5.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WT Microelectronics Co stock overvalued right now?
Based on GuruFocus' analysis, WT Microelectronics Co (TPE:3036) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$212.32, compared to a current price of NT$188.50 — trading 11.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.60. WT Microelectronics Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WT Microelectronics Co (TPE:3036), the current Cyclically Adjusted FCF per Share is NT$5.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WT Microelectronics Co (TPE:3036) Overvalued in 2026?

Based on GuruFocus' analysis, WT Microelectronics Co stock appears to be undervalued. The current stock price of NT$188.50 is trading 11.2% below its estimated GF Value™ of NT$212.32. GuruFocus considers WT Microelectronics Co to be Modestly Undervalued.

Key valuation signals for TPE:3036:

  • Cyclically Adjusted FCF per Share: NT$5.60
  • GF Value™: NT$212.32 vs. price of NT$188.50 (11.2% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TPE:3036 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WT Microelectronics Co Business Description

Address No. 738, Zhongzheng Road, 14th Floor, Zhonghe District, New Taipei, TWN, 235
WT Microelectronics Co Ltd develops and sells electronic and communication components. The company acts as a bridge between the upstream and downstream of the semiconductor industry, providing the professional supply chain management services to original equipment manufacturers and customers. The company depends on a host of marketing and sales channels to help deliver value-added technical support, explore component application opportunities, and facilitate product development timelines.
83GF Score

Get the complete analysis for TPE:3036

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$188.50
Price
NT$212.32
GF Value