Taimide Tech (TPE:3645) Cyclically Adjusted FCF per Share: NT$1.02 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3645 Taimide Tech Inc TPE:3645
80 GF Score
Price NT$69.40
GF Value NT$61.80
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Taimide Tech Cyclically Adjusted FCF per Share?

Taimide Tech TPE:3645 -7.96% 80 Cyclically Adjusted FCF per Share is NT$1.02 as of Dec. 2025. GuruFocus rates TPE:3645 with a GF Score™ of 80/100 and a GF Value™ of NT$61.80 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taimide Tech's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.02 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taimide Tech's average Cyclically Adjusted FCF Growth Rate was 50.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taimide Tech was 34.30% per year. The lowest was 34.30% per year. And the median was 34.30% per year.

As of today (2026-07-19), Taimide Tech's current stock price is NT$69.40. Taimide Tech's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.02. Taimide Tech's Cyclically Adjusted Price-to-FCF of today is 68.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taimide Tech was 2225.00. The lowest was 51.96. And the median was 103.92.


Taimide Tech  (TPE:3645) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taimide Tech's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=69.40/1.02
=68.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taimide Tech was 2225.00. The lowest was 51.96. And the median was 103.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taimide Tech Cyclically Adjusted FCF per Share Related Terms


Taimide Tech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taimide Tech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taimide Tech Cyclically Adjusted FCF per Share Chart

Taimide Tech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.58 -0.19 0.07 0.68 1.02

Taimide Tech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.69 0.83 0.94 1.02

TPE:3645 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Taimide Tech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taimide Tech Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Taimide Tech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taimide Tech's Cyclically Adjusted Price-to-FCF falls into.


TPE:3645
80GF Score
Taimide Tech Inc TPE:3645
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taimide Tech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taimide Tech's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.121/324.0540*324.0540
=1.121

Current CPI (Dec. 2025) = 324.0540.

Taimide Tech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.585 238.132 0.796
201606 0.035 241.018 0.047
201609 1.248 241.428 1.675
201612 1.462 241.432 1.962
201703 0.739 243.801 0.982
201706 0.155 244.955 0.205
201709 -0.074 246.819 -0.097
201712 1.316 246.524 1.730
201803 0.210 249.554 0.273
201806 1.453 251.989 1.869
201809 -0.446 252.439 -0.573
201812 -1.777 251.233 -2.292
201903 -2.736 254.202 -3.488
201906 -1.657 256.143 -2.096
201909 -0.362 256.759 -0.457
201912 -0.152 256.974 -0.192
202003 0.056 258.115 0.070
202006 -0.313 257.797 -0.393
202009 0.442 260.280 0.550
202012 1.606 260.474 1.998
202103 0.618 264.877 0.756
202106 0.475 271.696 0.567
202109 0.323 274.310 0.382
202112 0.165 278.802 0.192
202203 -0.787 287.504 -0.887
202206 -0.088 296.311 -0.096
202209 0.157 296.808 0.171
202212 0.640 296.797 0.699
202303 0.068 301.836 0.073
202306 0.008 305.109 0.008
202309 0.018 307.789 0.019
202312 1.016 306.746 1.073
202403 -0.392 312.332 -0.407
202406 0.569 314.175 0.587
202409 0.868 315.301 0.892
202412 0.894 315.605 0.918
202503 0.300 319.799 0.304
202506 0.206 322.561 0.207
202509 1.049 324.800 1.047
202512 1.121 324.054 1.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.02 mean?
Taimide Tech (TPE:3645) has a Cyclically Adjusted FCF per Share of NT$1.02 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taimide Tech and its competitors.
Is Taimide Tech's Cyclically Adjusted FCF per Share too high?
Taimide Tech's current Cyclically Adjusted FCF per Share is NT$1.02. Overall, Taimide Tech has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taimide Tech's Cyclically Adjusted FCF per Share compare to APH and GLW?
Taimide Tech's Cyclically Adjusted FCF per Share of NT$1.02 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taimide Tech and its competitors. Taimide Tech's current Cyclically Adjusted FCF per Share is NT$1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taimide Tech stock overvalued right now?
Based on GuruFocus' analysis, Taimide Tech (TPE:3645) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$61.80, compared to a current price of NT$69.40 — trading 12.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.02. Taimide Tech's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taimide Tech (TPE:3645), the current Cyclically Adjusted FCF per Share is NT$1.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taimide Tech (TPE:3645) Overvalued in 2026?

Based on GuruFocus' analysis, Taimide Tech stock appears to be overvalued. The current stock price of NT$69.40 is trading 12.3% above its estimated GF Value™ of NT$61.80. GuruFocus considers Taimide Tech to be Modestly Overvalued.

Key valuation signals for TPE:3645:

  • Cyclically Adjusted FCF per Share: NT$1.02
  • GF Value™: NT$61.80 vs. price of NT$69.40 (12.3% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TPE:3645 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taimide Tech Business Description

Address No. 127, Section 3, Wende Road, Xinpu Township, Hsinchu, TWN
Taimide Tech Inc is engaged in international trade and wholesale, manufacturing and sales of electronic components and materials. The company provides Polyimide film (PI) which is an organic polymer material containing polyimine. Its products include Taimide TH Type, Taimide TL Type, Taimide TX Type, Taimide BK Type, Taimide OT Type, and Taimide WB Type.
80GF Score

Get the complete analysis for TPE:3645

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$69.40
Price
NT$61.80
GF Value