Chailease Holding Co (TPE:5871) Cyclically Adjusted FCF per Share: NT$7.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5871 Chailease Holding Co Ltd TPE:5871
66 GF Score
Price NT$119.50
GF Value NT$384.45
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Chailease Holding Co Cyclically Adjusted FCF per Share?

Chailease Holding Co TPE:5871 -0.83% 66 Cyclically Adjusted FCF per Share is NT$7.03 as of Dec. 2025. GuruFocus rates TPE:5871 with a GF Score™ of 66/100 and a GF Value™ of NT$384.45 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chailease Holding Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.467. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chailease Holding Co's average Cyclically Adjusted FCF Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chailease Holding Co was 9.40% per year. The lowest was 0.90% per year. And the median was 3.30% per year.

As of today (2026-07-17), Chailease Holding Co's current stock price is NT$119.50. Chailease Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$7.03. Chailease Holding Co's Cyclically Adjusted Price-to-FCF of today is 17.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chailease Holding Co was 45.14. The lowest was 14.12. And the median was 28.49.


Chailease Holding Co  (TPE:5871) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chailease Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=119.50/7.03
=17.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chailease Holding Co was 45.14. The lowest was 14.12. And the median was 28.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chailease Holding Co Cyclically Adjusted FCF per Share Related Terms


Chailease Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chailease Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chailease Holding Co Cyclically Adjusted FCF per Share Chart

Chailease Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.78 6.84 5.86 6.37 7.03

Chailease Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.37 6.72 6.86 7.12 7.03

TPE:5871 vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Chailease Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chailease Holding Co Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Chailease Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chailease Holding Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:5871
66GF Score
Chailease Holding Co Ltd TPE:5871
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chailease Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chailease Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.467/324.0540*324.0540
=0.467

Current CPI (Dec. 2025) = 324.0540.

Chailease Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.086 238.132 1.478
201606 -0.327 241.018 -0.440
201609 4.329 241.428 5.811
201612 -2.409 241.432 -3.233
201703 -0.242 243.801 -0.322
201706 -0.356 244.955 -0.471
201709 5.469 246.819 7.180
201712 -3.695 246.524 -4.857
201803 0.174 249.554 0.226
201806 1.595 251.989 2.051
201809 4.979 252.439 6.392
201812 -1.825 251.233 -2.354
201903 0.937 254.202 1.194
201906 -1.064 256.143 -1.346
201909 4.145 256.759 5.231
201912 0.975 256.974 1.230
202003 8.638 258.115 10.845
202006 -0.034 257.797 -0.043
202009 -3.323 260.280 -4.137
202012 1.679 260.474 2.089
202103 2.236 264.877 2.736
202106 7.688 271.696 9.170
202109 3.440 274.310 4.064
202112 5.747 278.802 6.680
202203 3.315 287.504 3.736
202206 2.272 296.311 2.485
202209 -8.940 296.808 -9.761
202212 12.041 296.797 13.147
202303 -10.787 301.836 -11.581
202306 -1.010 305.109 -1.073
202309 -0.602 307.789 -0.634
202312 2.248 306.746 2.375
202403 3.190 312.332 3.310
202406 5.314 314.175 5.481
202409 4.323 315.301 4.443
202412 -2.282 315.605 -2.343
202503 5.590 319.799 5.664
202506 -0.497 322.561 -0.499
202509 5.926 324.800 5.912
202512 0.467 324.054 0.467

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$7.03 mean?
Chailease Holding Co (TPE:5871) has a Cyclically Adjusted FCF per Share of NT$7.03 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chailease Holding Co and its competitors.
Is Chailease Holding Co's Cyclically Adjusted FCF per Share too high?
Chailease Holding Co's current Cyclically Adjusted FCF per Share is NT$7.03. Overall, Chailease Holding Co has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Chailease Holding Co's Cyclically Adjusted FCF per Share compare to V and MA?
Chailease Holding Co's Cyclically Adjusted FCF per Share of NT$7.03 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chailease Holding Co and its competitors. Chailease Holding Co's current Cyclically Adjusted FCF per Share is NT$7.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chailease Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Chailease Holding Co (TPE:5871) is currently considered Possible Value Trap. The stock's GF Value™ is NT$384.45, compared to a current price of NT$119.50 — trading 68.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$7.03. Chailease Holding Co's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chailease Holding Co (TPE:5871), the current Cyclically Adjusted FCF per Share is NT$7.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chailease Holding Co (TPE:5871) Overvalued in 2026?

Based on GuruFocus' analysis, Chailease Holding Co stock appears to be undervalued. The current stock price of NT$119.50 is trading 68.9% below its estimated GF Value™ of NT$384.45. GuruFocus considers Chailease Holding Co to be Possible Value Trap.

Key valuation signals for TPE:5871:

  • Cyclically Adjusted FCF per Share: NT$7.03
  • GF Value™: NT$384.45 vs. price of NT$119.50 (68.9% below fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the TPE:5871 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chailease Holding Co Business Description

Other Exchanges 5871A.PFD:Taiwan
Address No. 362, Ruiguang Road, Neihu District, Taipei, TWN
Chailease Holding Co Ltd is engaged in providing various services of leasing and financing. Its main products and services include leasing, installment sales, accounts receivable transfer management, import/export financing, and direct financing to corporations and small and medium-sized enterprises. The majority of the company's revenue is derived in the form of interest income. The company's reportable segments include operations in Taiwan, China, ASEAN, and Other areas. The majority of the revenue is derived from Taiwan.
66GF Score

Get the complete analysis for TPE:5871

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$119.50
Price
NT$384.45
GF Value