GURUFOCUS.COM » STOCK LIST » Technology » Hardware » King Core Electronics Inc (TPE:6155) » Definitions » Cyclically Adjusted FCF per Share

King Core Electronics (TPE:6155) Cyclically Adjusted FCF per Share : NT$1.37 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is King Core Electronics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

King Core Electronics's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.145. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.37 for the trailing ten years ended in Mar. 2025.

During the past 12 months, King Core Electronics's average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of King Core Electronics was 0.90% per year. The lowest was -0.70% per year. And the median was 0.20% per year.

As of today (2025-05-25), King Core Electronics's current stock price is NT$23.50. King Core Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$1.37. King Core Electronics's Cyclically Adjusted Price-to-FCF of today is 17.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King Core Electronics was 21.27. The lowest was 10.33. And the median was 16.49.


King Core Electronics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for King Core Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

King Core Electronics Cyclically Adjusted FCF per Share Chart

King Core Electronics Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.47 1.44 1.66 1.51 1.41

King Core Electronics Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.46 1.50 1.47 1.41 1.37

Competitive Comparison of King Core Electronics's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, King Core Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King Core Electronics's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, King Core Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where King Core Electronics's Cyclically Adjusted Price-to-FCF falls into.


;
;

King Core Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, King Core Electronics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.145/134.9266*134.9266
=0.145

Current CPI (Mar. 2025) = 134.9266.

King Core Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.110 100.684 0.147
201509 0.635 100.392 0.853
201512 0.373 99.792 0.504
201603 0.226 100.470 0.304
201606 0.345 101.688 0.458
201609 0.384 101.861 0.509
201612 0.444 101.863 0.588
201703 -0.302 102.862 -0.396
201706 0.325 103.349 0.424
201709 0.157 104.136 0.203
201712 -0.065 104.011 -0.084
201803 0.197 105.290 0.252
201806 -0.067 106.317 -0.085
201809 0.397 106.507 0.503
201812 1.120 105.998 1.426
201903 0.397 107.251 0.499
201906 0.214 108.070 0.267
201909 0.734 108.329 0.914
201912 0.029 108.420 0.036
202003 0.083 108.902 0.103
202006 0.128 108.767 0.159
202009 0.254 109.815 0.312
202012 0.329 109.897 0.404
202103 0.430 111.754 0.519
202106 -0.373 114.631 -0.439
202109 0.310 115.734 0.361
202112 0.271 117.630 0.311
202203 0.771 121.301 0.858
202206 0.827 125.017 0.893
202209 1.072 125.227 1.155
202212 0.169 125.222 0.182
202303 0.195 127.348 0.207
202306 0.084 128.729 0.088
202309 0.191 129.860 0.198
202312 -0.273 129.419 -0.285
202403 0.280 131.776 0.287
202406 0.238 132.554 0.242
202409 0.267 133.029 0.271
202412 0.401 133.157 0.406
202503 0.145 134.927 0.145

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


King Core Electronics  (TPE:6155) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

King Core Electronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.50/1.37
=17.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King Core Electronics was 21.27. The lowest was 10.33. And the median was 16.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


King Core Electronics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of King Core Electronics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


King Core Electronics Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.269, Nanfeng Road, Pingzhen District, Taoyuan, TWN, 324
King Core Electronics Inc is a manufacturer and service provider of inductance components and electromagnetic interference countermeasures. The company manufactures soft ferrites, magnetic core Flyback converters, convergence coils, delay-line filtering, electromagnetic components, micro coil, common mode choke, other coils, multilayer chip inductors, bead core/ chip beads, bead array, high-frequency ceramic chip inductors, telecommunications inductor and electromagnetic interference (EMI), converters and sales of the mentioned products. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan, and other countries.

King Core Electronics Headlines

No Headlines