King Core Electronics (TPE:6155) Cyclically Adjusted FCF per Share: NT$1.24 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6155 King Core Electronics Inc TPE:6155
57 GF Score
Price NT$58.60
GF Value NT$26.91
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is King Core Electronics Cyclically Adjusted FCF per Share?

King Core Electronics TPE:6155 -2.66% 57 Cyclically Adjusted FCF per Share is NT$1.24 as of Dec. 2025. GuruFocus rates TPE:6155 with a GF Score™ of 57/100 and a GF Value™ of NT$26.91 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

King Core Electronics's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.417. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.24 for the trailing ten years ended in Dec. 2025.

During the past 12 months, King Core Electronics's average Cyclically Adjusted FCF Growth Rate was -12.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of King Core Electronics was 0.90% per year. The lowest was -9.30% per year. And the median was -0.25% per year.

As of today (2026-07-21), King Core Electronics's current stock price is NT$58.60. King Core Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.24. King Core Electronics's Cyclically Adjusted Price-to-FCF of today is 47.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King Core Electronics was 79.44. The lowest was 10.33. And the median was 16.88.


King Core Electronics  (TPE:6155) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

King Core Electronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.60/1.24
=47.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King Core Electronics was 79.44. The lowest was 10.33. And the median was 16.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


King Core Electronics Cyclically Adjusted FCF per Share Related Terms


King Core Electronics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for King Core Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

King Core Electronics Cyclically Adjusted FCF per Share Chart

King Core Electronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 1.66 1.51 1.41 1.24

King Core Electronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.37 1.27 1.25 1.24

TPE:6155 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, King Core Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King Core Electronics Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, King Core Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where King Core Electronics's Cyclically Adjusted Price-to-FCF falls into.


TPE:6155
57GF Score
King Core Electronics Inc TPE:6155
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

King Core Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, King Core Electronics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.417/324.0540*324.0540
=0.417

Current CPI (Dec. 2025) = 324.0540.

King Core Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.226 238.132 0.308
201606 0.345 241.018 0.464
201609 0.384 241.428 0.515
201612 0.444 241.432 0.596
201703 -0.302 243.801 -0.401
201706 0.325 244.955 0.430
201709 0.157 246.819 0.206
201712 -0.065 246.524 -0.085
201803 0.197 249.554 0.256
201806 -0.067 251.989 -0.086
201809 0.397 252.439 0.510
201812 1.120 251.233 1.445
201903 0.397 254.202 0.506
201906 0.214 256.143 0.271
201909 0.734 256.759 0.926
201912 0.029 256.974 0.037
202003 0.083 258.115 0.104
202006 0.128 257.797 0.161
202009 0.254 260.280 0.316
202012 0.329 260.474 0.409
202103 0.430 264.877 0.526
202106 -0.373 271.696 -0.445
202109 0.310 274.310 0.366
202112 0.271 278.802 0.315
202203 0.771 287.504 0.869
202206 0.827 296.311 0.904
202209 1.072 296.808 1.170
202212 0.169 296.797 0.185
202303 0.195 301.836 0.209
202306 0.084 305.109 0.089
202309 0.191 307.789 0.201
202312 -0.273 306.746 -0.288
202403 0.284 312.332 0.295
202406 0.238 314.175 0.245
202409 0.267 315.301 0.274
202412 0.401 315.605 0.412
202503 0.145 319.799 0.147
202506 -1.023 322.561 -1.028
202509 0.619 324.800 0.618
202512 0.417 324.054 0.417

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.24 mean?
King Core Electronics (TPE:6155) has a Cyclically Adjusted FCF per Share of NT$1.24 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on King Core Electronics and its competitors.
Is King Core Electronics' Cyclically Adjusted FCF per Share too high?
King Core Electronics' current Cyclically Adjusted FCF per Share is NT$1.24. Overall, King Core Electronics has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does King Core Electronics' Cyclically Adjusted FCF per Share compare to APH and GLW?
King Core Electronics' Cyclically Adjusted FCF per Share of NT$1.24 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on King Core Electronics and its competitors. King Core Electronics's current Cyclically Adjusted FCF per Share is NT$1.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is King Core Electronics stock overvalued right now?
Based on GuruFocus' analysis, King Core Electronics (TPE:6155) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$26.91, compared to a current price of NT$58.60 — trading 117.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.24. King Core Electronics' overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For King Core Electronics (TPE:6155), the current Cyclically Adjusted FCF per Share is NT$1.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is King Core Electronics (TPE:6155) Overvalued in 2026?

Based on GuruFocus' analysis, King Core Electronics stock appears to be overvalued. The current stock price of NT$58.60 is trading 117.8% above its estimated GF Value™ of NT$26.91. GuruFocus considers King Core Electronics to be Significantly Overvalued.

Key valuation signals for TPE:6155:

  • Cyclically Adjusted FCF per Share: NT$1.24
  • GF Value™: NT$26.91 vs. price of NT$58.60 (117.8% above fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the TPE:6155 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


King Core Electronics Business Description

Address No.269, Nanfeng Road, Pingzhen District, Taoyuan, TWN, 324
King Core Electronics Inc is a manufacturer and service provider of inductance components and electromagnetic interference countermeasures. The company manufactures soft ferrites, magnetic core Flyback converters, convergence coils, delay-line filtering, electromagnetic components, micro coil, common mode choke, other coils, multilayer chip inductors, bead core/ chip beads, bead array, high-frequency ceramic chip inductors, telecommunications inductor and electromagnetic interference (EMI), converters and sales of the mentioned products. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan, and other countries.
57GF Score

Get the complete analysis for TPE:6155

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$58.60
Price
NT$26.91
GF Value