Forest Water Environmental Eng'g Co (TPE:8473) Cyclically Adjusted FCF per Share: NT$1.56 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8473 Forest Water Environmental Eng'g Co Ltd TPE:8473
80 GF Score
Price NT$44.25
GF Value NT$41.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Forest Water Environmental Eng'g Co Cyclically Adjusted FCF per Share?

Forest Water Environmental Eng'g Co TPE:8473 80 Cyclically Adjusted FCF per Share is NT$1.56 as of Dec. 2025. GuruFocus rates TPE:8473 with a GF Score™ of 80/100 and a GF Value™ of NT$41.96 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Forest Water Environmental Eng'g Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.56 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Forest Water Environmental Eng'g Co's average Cyclically Adjusted FCF Growth Rate was 81.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), Forest Water Environmental Eng'g Co's current stock price is NT$44.25. Forest Water Environmental Eng'g Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.56. Forest Water Environmental Eng'g Co's Cyclically Adjusted Price-to-FCF of today is 28.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Forest Water Environmental Eng'g Co was 131.27. The lowest was 22.18. And the median was 39.10.


Forest Water Environmental Eng'g Co  (TPE:8473) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Forest Water Environmental Eng'g Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.25/1.56
=28.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Forest Water Environmental Eng'g Co was 131.27. The lowest was 22.18. And the median was 39.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Forest Water Environmental Eng'g Co Cyclically Adjusted FCF per Share Related Terms


Forest Water Environmental Eng'g Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Forest Water Environmental Eng'g Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Forest Water Environmental Eng'g Co Cyclically Adjusted FCF per Share Chart

Forest Water Environmental Eng'g Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.86 1.56

Forest Water Environmental Eng'g Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 0.92 0.83 1.28 1.56

TPE:8473 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Forest Water Environmental Eng'g Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forest Water Environmental Eng'g Co Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Forest Water Environmental Eng'g Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Forest Water Environmental Eng'g Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8473
80GF Score
Forest Water Environmental Eng'g Co Ltd TPE:8473
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Forest Water Environmental Eng'g Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Forest Water Environmental Eng'g Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.15/324.0540*324.0540
=5.150

Current CPI (Dec. 2025) = 324.0540.

Forest Water Environmental Eng'g Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.051 238.132 -1.430
201606 0.058 241.018 0.078
201609 2.687 241.428 3.607
201612 1.106 241.432 1.484
201703 -0.564 243.801 -0.750
201706 -1.833 244.955 -2.425
201709 0.712 246.819 0.935
201712 0.463 246.524 0.609
201803 -0.279 249.554 -0.362
201806 -1.706 251.989 -2.194
201809 -1.804 252.439 -2.316
201812 0.675 251.233 0.871
201903 -1.223 254.202 -1.559
201906 0.000 256.143 0.000
201909 0.383 256.759 0.483
201912 2.372 256.974 2.991
202003 -1.606 258.115 -2.016
202006 1.231 257.797 1.547
202009 -1.058 260.280 -1.317
202012 4.296 260.474 5.345
202103 -0.294 264.877 -0.360
202106 -1.116 271.696 -1.331
202109 3.142 274.310 3.712
202112 -1.055 278.802 -1.226
202203 -1.971 287.504 -2.222
202206 -0.217 296.311 -0.237
202209 0.425 296.808 0.464
202212 -0.313 296.797 -0.342
202303 -0.228 301.836 -0.245
202306 0.912 305.109 0.969
202309 0.361 307.789 0.380
202312 1.371 306.746 1.448
202403 -1.218 312.332 -1.264
202406 -0.784 314.175 -0.809
202409 0.702 315.301 0.721
202412 3.751 315.605 3.851
202503 -1.821 319.799 -1.845
202506 1.822 322.561 1.830
202509 3.029 324.800 3.022
202512 5.150 324.054 5.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.56 mean?
Forest Water Environmental Eng'g Co (TPE:8473) has a Cyclically Adjusted FCF per Share of NT$1.56 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Forest Water Environmental Eng'g Co and its competitors.
Is Forest Water Environmental Eng'g Co's Cyclically Adjusted FCF per Share too high?
Forest Water Environmental Eng'g Co's current Cyclically Adjusted FCF per Share is NT$1.56. Overall, Forest Water Environmental Eng'g Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Forest Water Environmental Eng'g Co's Cyclically Adjusted FCF per Share compare to WM and RSG?
Forest Water Environmental Eng'g Co's Cyclically Adjusted FCF per Share of NT$1.56 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Forest Water Environmental Eng'g Co and its competitors. Forest Water Environmental Eng'g Co's current Cyclically Adjusted FCF per Share is NT$1.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Forest Water Environmental Eng'g Co stock overvalued right now?
Based on GuruFocus' analysis, Forest Water Environmental Eng'g Co (TPE:8473) is currently considered Fairly Valued. The stock's GF Value™ is NT$41.96, compared to a current price of NT$44.25 — trading 5.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.56. Forest Water Environmental Eng'g Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Forest Water Environmental Eng'g Co (TPE:8473), the current Cyclically Adjusted FCF per Share is NT$1.56 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Forest Water Environmental Eng'g Co (TPE:8473) Overvalued in 2026?

Based on GuruFocus' analysis, Forest Water Environmental Eng'g Co stock appears to be overvalued. The current stock price of NT$44.25 is trading 5.5% above its estimated GF Value™ of NT$41.96. GuruFocus considers Forest Water Environmental Eng'g Co to be Fairly Valued.

Key valuation signals for TPE:8473:

  • Cyclically Adjusted FCF per Share: NT$1.56
  • GF Value™: NT$41.96 vs. price of NT$44.25 (5.5% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TPE:8473 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Forest Water Environmental Eng'g Co Business Description

Address Number 99 Jilin Road, 3rd Floor, Zhongshan District, Taipei, TWN
Forest Water Environmental Eng'g Co Ltd is engaged includes engineering projects for environmental protection, sewage treatment, waste treatment and recycling, and the recycling and decomposition of compostable food waste. It also provides the construction of a water purification plant, the construction of a sewage treatment plant in the scientific industrial park, and the construction of a sewage treatment plant.
80GF Score

Get the complete analysis for TPE:8473

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$44.25
Price
NT$41.96
GF Value