Great China Metal Industry Co (TPE:9905) Cyclically Adjusted FCF per Share: NT$2.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9905 Great China Metal Industry Co Ltd TPE:9905
87 GF Score
Price NT$20.70
GF Value NT$22.53
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Great China Metal Industry Co Cyclically Adjusted FCF per Share?

Great China Metal Industry Co TPE:9905 -0.24% 87 Cyclically Adjusted FCF per Share is NT$2.26 as of Dec. 2025. GuruFocus rates TPE:9905 with a GF Score™ of 87/100 and a GF Value™ of NT$22.53 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Great China Metal Industry Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.449. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Great China Metal Industry Co's average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Great China Metal Industry Co was 15.60% per year. The lowest was -3.30% per year. And the median was 7.60% per year.

As of today (2026-07-19), Great China Metal Industry Co's current stock price is NT$20.70. Great China Metal Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.26. Great China Metal Industry Co's Cyclically Adjusted Price-to-FCF of today is 9.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Great China Metal Industry Co was 17.13. The lowest was 8.61. And the median was 11.21.


Great China Metal Industry Co  (TPE:9905) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Great China Metal Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.70/2.26
=9.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Great China Metal Industry Co was 17.13. The lowest was 8.61. And the median was 11.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Great China Metal Industry Co Cyclically Adjusted FCF per Share Related Terms


Great China Metal Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Great China Metal Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great China Metal Industry Co Cyclically Adjusted FCF per Share Chart

Great China Metal Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 2.32 2.24 2.18 2.26

Great China Metal Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.18 2.07 2.06 2.31 2.26

TPE:9905 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Great China Metal Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great China Metal Industry Co Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Great China Metal Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Great China Metal Industry Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:9905
87GF Score
Great China Metal Industry Co Ltd TPE:9905
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great China Metal Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great China Metal Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.449/324.0540*324.0540
=0.449

Current CPI (Dec. 2025) = 324.0540.

Great China Metal Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.325 238.132 -0.442
201606 0.868 241.018 1.167
201609 0.593 241.428 0.796
201612 1.548 241.432 2.078
201703 0.518 243.801 0.689
201706 -0.297 244.955 -0.393
201709 -0.110 246.819 -0.144
201712 0.378 246.524 0.497
201803 0.669 249.554 0.869
201806 -0.126 251.989 -0.162
201809 2.459 252.439 3.157
201812 0.467 251.233 0.602
201903 -0.563 254.202 -0.718
201906 0.407 256.143 0.515
201909 1.791 256.759 2.260
201912 0.426 256.974 0.537
202003 -0.239 258.115 -0.300
202006 -1.043 257.797 -1.311
202009 1.736 260.280 2.161
202012 0.301 260.474 0.374
202103 1.005 264.877 1.230
202106 0.738 271.696 0.880
202109 -1.023 274.310 -1.209
202112 2.886 278.802 3.354
202203 -2.012 287.504 -2.268
202206 0.037 296.311 0.040
202209 2.547 296.808 2.781
202212 0.983 296.797 1.073
202303 0.054 301.836 0.058
202306 -0.309 305.109 -0.328
202309 2.227 307.789 2.345
202312 -0.678 306.746 -0.716
202403 -0.451 312.332 -0.468
202406 0.796 314.175 0.821
202409 1.109 315.301 1.140
202412 0.263 315.605 0.270
202503 -0.507 319.799 -0.514
202506 0.655 322.561 0.658
202509 0.794 324.800 0.792
202512 0.449 324.054 0.449

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.26 mean?
Great China Metal Industry Co (TPE:9905) has a Cyclically Adjusted FCF per Share of NT$2.26 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Great China Metal Industry Co and its competitors.
Is Great China Metal Industry Co's Cyclically Adjusted FCF per Share too high?
Great China Metal Industry Co's current Cyclically Adjusted FCF per Share is NT$2.26. Overall, Great China Metal Industry Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Great China Metal Industry Co's Cyclically Adjusted FCF per Share compare to SW and PKG?
Great China Metal Industry Co's Cyclically Adjusted FCF per Share of NT$2.26 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Great China Metal Industry Co and its competitors. Great China Metal Industry Co's current Cyclically Adjusted FCF per Share is NT$2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great China Metal Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Great China Metal Industry Co (TPE:9905) is currently considered Fairly Valued. The stock's GF Value™ is NT$22.53, compared to a current price of NT$20.70 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.26. Great China Metal Industry Co's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Great China Metal Industry Co (TPE:9905), the current Cyclically Adjusted FCF per Share is NT$2.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great China Metal Industry Co (TPE:9905) Overvalued in 2026?

Based on GuruFocus' analysis, Great China Metal Industry Co stock appears to be undervalued. The current stock price of NT$20.70 is trading 8.1% below its estimated GF Value™ of NT$22.53. GuruFocus considers Great China Metal Industry Co to be Fairly Valued.

Key valuation signals for TPE:9905:

  • Cyclically Adjusted FCF per Share: NT$2.26
  • GF Value™: NT$22.53 vs. price of NT$20.70 (8.1% below fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the TPE:9905 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great China Metal Industry Co Business Description

Address No. 293-805, Songjiang Road, Zhongshan District, Taipei, TWN, 10483
Great China Metal Industry Co Ltd crucial business of the Company is to provide printing services for metal, manufacturing and selling metal containers, other plastic products, and packing machines. The company's products includes Beer cans, Juice/soda cans, Tea/coffee cans, Canned food containers, Milk powder cans, Tea/cereal cans, Functional drink cans, Full-open/ eco- friendly Lids, Customized products.
87GF Score

Get the complete analysis for TPE:9905

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.70
Price
NT$22.53
GF Value