New Cosmos Electric Co (TSE:6824) Cyclically Adjusted FCF per Share: 円152.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6824 New Cosmos Electric Co Ltd TSE:6824
84 GF Score
Price 円4,825.00
GF Value 円3,217.21
Valuation Significantly Overvalued
View Full Analysis

What is New Cosmos Electric Co Cyclically Adjusted FCF per Share?

New Cosmos Electric Co TSE:6824 -0.52% 84 Cyclically Adjusted FCF per Share is 円152.45 as of Mar. 2026. GuruFocus rates TSE:6824 with a GF Score™ of 84/100 and a GF Value™ of 円3,217.21 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Cosmos Electric Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-116.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円152.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, New Cosmos Electric Co's average Cyclically Adjusted FCF Growth Rate was 26.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Cosmos Electric Co was 14.50% per year. The lowest was 6.70% per year. And the median was 8.45% per year.

As of today (2026-07-29), New Cosmos Electric Co's current stock price is 円4825.00. New Cosmos Electric Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円152.45. New Cosmos Electric Co's Cyclically Adjusted Price-to-FCF of today is 31.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Cosmos Electric Co was 37.98. The lowest was 16.08. And the median was 22.50.


New Cosmos Electric Co  (TSE:6824) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Cosmos Electric Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4825.00/152.45
=31.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Cosmos Electric Co was 37.98. The lowest was 16.08. And the median was 22.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Cosmos Electric Co Cyclically Adjusted FCF per Share Related Terms


New Cosmos Electric Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for New Cosmos Electric Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Cosmos Electric Co Cyclically Adjusted FCF per Share Chart

New Cosmos Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.32 101.66 111.49 120.90 152.45

New Cosmos Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 120.90 134.71 145.69 168.76 152.45

TSE:6824 vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, New Cosmos Electric Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Cosmos Electric Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, New Cosmos Electric Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Cosmos Electric Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6824
84GF Score
New Cosmos Electric Co Ltd TSE:6824
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Cosmos Electric Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Cosmos Electric Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-116.031/112.7000*112.7000
=-116.031

Current CPI (Mar. 2026) = 112.7000.

New Cosmos Electric Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 14.542 98.100 16.706
201609 22.964 98.000 26.409
201612 -6.572 98.400 -7.527
201703 72.407 98.100 83.183
201706 32.853 98.500 37.589
201709 65.873 98.800 75.141
201712 8.490 99.400 9.626
201803 38.606 99.200 43.860
201806 68.181 99.200 77.460
201809 30.703 99.900 34.637
201812 -35.572 99.700 -40.210
201903 58.170 99.700 65.755
201906 -8.264 99.800 -9.332
201909 19.830 100.100 22.326
201912 -20.127 100.500 -22.570
202003 68.250 100.300 76.688
202006 9.242 99.900 10.426
202009 49.492 99.900 55.833
202012 65.538 99.300 74.382
202103 120.223 99.900 135.627
202106 31.617 99.500 35.811
202109 81.957 100.100 92.273
202112 -32.741 100.100 -36.862
202203 111.620 101.100 124.427
202206 101.072 101.800 111.894
202209 -0.964 103.100 -1.054
202212 -30.648 104.100 -33.180
202303 18.631 104.400 20.112
202306 -50.091 105.200 -53.662
202309 16.156 106.200 17.145
202312 36.379 106.800 38.389
202403 40.319 107.200 42.388
202406 -59.747 108.200 -62.232
202409 94.448 108.900 97.744
202412 -85.295 110.700 -86.836
202503 91.207 111.100 92.521
202506 149.208 111.700 150.544
202509 120.310 112.000 121.062
202512 204.608 113.000 204.065
202603 -116.031 112.700 -116.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円152.45 mean?
New Cosmos Electric Co (TSE:6824) has a Cyclically Adjusted FCF per Share of 円152.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Cosmos Electric Co and its competitors.
Is New Cosmos Electric Co's Cyclically Adjusted FCF per Share too high?
New Cosmos Electric Co's current Cyclically Adjusted FCF per Share is 円152.45. Overall, New Cosmos Electric Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does New Cosmos Electric Co's Cyclically Adjusted FCF per Share compare to COHR and KEYS?
New Cosmos Electric Co's Cyclically Adjusted FCF per Share of 円152.45 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Cosmos Electric Co and its competitors. New Cosmos Electric Co's current Cyclically Adjusted FCF per Share is 円152.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Cosmos Electric Co stock overvalued right now?
Based on GuruFocus' analysis, New Cosmos Electric Co (TSE:6824) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,217.21, compared to a current price of 円4,825.00 — trading 50% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円152.45. New Cosmos Electric Co's overall GF Score™ is 84/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For New Cosmos Electric Co (TSE:6824), the current Cyclically Adjusted FCF per Share is 円152.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Cosmos Electric Co (TSE:6824) Overvalued in 2026?

Based on GuruFocus' analysis, New Cosmos Electric Co stock appears to be overvalued. The current stock price of 円4,825.00 is trading 50% above its estimated GF Value™ of 円3,217.21. GuruFocus considers New Cosmos Electric Co to be Significantly Overvalued.

Key valuation signals for TSE:6824:

  • Cyclically Adjusted FCF per Share: 円152.45
  • GF Value™: 円3,217.21 vs. price of 円4,825.00 (50% above fair value)
  • GF Score™: 84/100

No single metric tells the full story. See the TSE:6824 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Cosmos Electric Co Business Description

Address 2-5-4 Mitsuyanaka, Yodogawa-ku, Osaka, JPN, 532-0036
New Cosmos Electric Co Ltd is engaged in research, development, manufacturing, and selling of gas detection systems. Its products include residential gas alarms, industrial gas detection systems, portable gas detectors, odor sensors and products applying odor sensors. Its products are used in household gas alarms utilizing original gas sensor technology, a stationary gas detection alarm device for industrial use, portable gas detector, as well as in odor sensor.
84GF Score

Get the complete analysis for TSE:6824

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,825.00
Price
円3,217.21
GF Value