GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Shibusawa Logistics Corp (TSE:9304) » Definitions » Cyclically Adjusted FCF per Share

Shibusawa Logistics (TSE:9304) Cyclically Adjusted FCF per Share : 円152.25 (As of Mar. 2025)


View and export this data going back to 1950. Start your Free Trial

What is Shibusawa Logistics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shibusawa Logistics's adjusted free cash flow per share for the three months ended in Mar. 2025 was 円13.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円152.25 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Shibusawa Logistics's average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shibusawa Logistics was 79.10% per year. The lowest was 12.10% per year. And the median was 23.75% per year.

As of today (2025-05-28), Shibusawa Logistics's current stock price is 円3890.00. Shibusawa Logistics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円152.25. Shibusawa Logistics's Cyclically Adjusted Price-to-FCF of today is 25.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shibusawa Logistics was 914.50. The lowest was 13.36. And the median was 22.75.


Shibusawa Logistics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shibusawa Logistics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shibusawa Logistics Cyclically Adjusted FCF per Share Chart

Shibusawa Logistics Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.20 107.96 162.07 145.35 152.25

Shibusawa Logistics Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.35 148.21 145.88 158.92 152.25

Competitive Comparison of Shibusawa Logistics's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Shibusawa Logistics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shibusawa Logistics's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Shibusawa Logistics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shibusawa Logistics's Cyclically Adjusted Price-to-FCF falls into.


;
;

Shibusawa Logistics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shibusawa Logistics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=13.811/111.1000*111.1000
=13.811

Current CPI (Mar. 2025) = 111.1000.

Shibusawa Logistics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -183.032 98.400 -206.655
201509 0.921 98.500 1.039
201512 -69.052 98.100 -78.203
201603 89.378 97.900 101.429
201606 3.683 98.100 4.171
201609 106.084 98.000 120.265
201612 26.176 98.400 29.554
201703 115.817 98.100 131.165
201706 -52.351 98.500 -59.048
201709 57.547 98.800 64.711
201712 27.491 99.400 30.727
201803 111.403 99.200 124.767
201806 32.491 99.200 36.389
201809 32.027 99.900 35.618
201812 32.752 99.700 36.497
201903 104.498 99.700 116.447
201906 -165.943 99.800 -184.732
201909 147.649 100.100 163.874
201912 -56.889 100.500 -62.889
202003 154.018 100.300 170.602
202006 7.630 99.900 8.485
202009 47.221 99.900 52.515
202012 72.082 99.300 80.648
202103 104.571 99.900 116.295
202106 -39.266 99.500 -43.844
202109 146.794 100.100 162.925
202112 60.243 100.100 66.863
202203 172.001 101.100 189.014
202206 19.074 101.800 20.817
202209 70.569 103.100 76.045
202212 84.183 104.100 89.844
202303 183.384 104.400 195.153
202306 15.312 105.200 16.171
202309 -117.806 106.200 -123.241
202312 -25.932 106.800 -26.976
202403 74.719 107.200 77.437
202406 8.640 108.200 8.872
202409 -27.456 108.900 -28.011
202412 -6.026 110.700 -6.048
202503 13.811 111.100 13.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shibusawa Logistics  (TSE:9304) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shibusawa Logistics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3890.00/152.25
=25.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shibusawa Logistics was 914.50. The lowest was 13.36. And the median was 22.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shibusawa Logistics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shibusawa Logistics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shibusawa Logistics Business Description

Traded in Other Exchanges
N/A
Address
2-37-28 Eidai, Koto-ku, Tokyo, JPN
Shibusawa Logistics Corp is engaged in Warehousing, land transportation, marine transportation, port transportation, handling of land, sea and air transportation, land, sea and air combined freight transportation and handling thereof, customs clearance, import/export and sales of various goods such as alcohol, food, daily necessities, furniture, cosmetics and supplements, manufacturing, packaging, labelling and storage of medicines, quasi-drugs, cosmetics and medical devices, e-commerce fulfillment, buying and selling, brokerage, management and rental of real estate, planning, development, sales and operation management of information systems, worker dispatching, and life support services not covered by nursing care insurance, etc.

Shibusawa Logistics Headlines

No Headlines