Sac's Bar Holdings (TSE:9990) Cyclically Adjusted FCF per Share: 円59.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9990 Sac's Bar Holdings Inc TSE:9990
75 GF Score
Price 円763.00
GF Value 円837.01
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sac's Bar Holdings Cyclically Adjusted FCF per Share?

Sac's Bar Holdings TSE:9990 +0.13% 75 Cyclically Adjusted FCF per Share is 円59.87 as of Mar. 2026. GuruFocus rates TSE:9990 with a GF Score™ of 75/100 and a GF Value™ of 円837.01 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sac's Bar Holdings's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円18.777. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円59.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sac's Bar Holdings's average Cyclically Adjusted FCF Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sac's Bar Holdings was 17.50% per year. The lowest was -12.50% per year. And the median was 7.85% per year.

As of today (2026-07-24), Sac's Bar Holdings's current stock price is 円 763.00. Sac's Bar Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円59.87. Sac's Bar Holdings's Cyclically Adjusted Price-to-FCF of today is 12.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sac's Bar Holdings was 33.13. The lowest was 8.37. And the median was 16.01.


Sac's Bar Holdings  (TSE:9990) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sac's Bar Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=763.00/59.87
=12.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sac's Bar Holdings was 33.13. The lowest was 8.37. And the median was 16.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sac's Bar Holdings Cyclically Adjusted FCF per Share Related Terms


Sac's Bar Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sac's Bar Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sac's Bar Holdings Cyclically Adjusted FCF per Share Chart

Sac's Bar Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.13 47.96 58.27 61.82 59.87

Sac's Bar Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.27 0.00 61.82 0.00 59.87

TSE:9990 vs TPR: Cyclically Adjusted FCF per Share Comparison

For the Luxury Goods subindustry, Sac's Bar Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sac's Bar Holdings Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sac's Bar Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sac's Bar Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:9990
75GF Score
Sac's Bar Holdings Inc TSE:9990
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sac's Bar Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sac's Bar Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.777/112.7000*112.7000
=18.777

Current CPI (Mar. 2026) = 112.7000.

Sac's Bar Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 59.043 98.100 67.830
201803 55.330 99.200 62.860
201903 71.231 99.700 80.519
202003 62.709 100.300 70.462
202103 -66.741 99.900 -75.292
202203 7.886 101.100 8.791
202303 101.449 104.400 109.514
202403 153.115 107.200 160.971
202503 92.951 111.100 94.290
202603 18.777 112.700 18.777

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円59.87 mean?
Sac's Bar Holdings (TSE:9990) has a Cyclically Adjusted FCF per Share of 円59.87 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sac's Bar Holdings and its competitors.
Is Sac's Bar Holdings' Cyclically Adjusted FCF per Share too high?
Sac's Bar Holdings' current Cyclically Adjusted FCF per Share is 円59.87. Overall, Sac's Bar Holdings has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sac's Bar Holdings' Cyclically Adjusted FCF per Share compare to TPR?
Sac's Bar Holdings' Cyclically Adjusted FCF per Share of 円59.87 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sac's Bar Holdings and its competitors. Sac's Bar Holdings's current Cyclically Adjusted FCF per Share is 円59.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sac's Bar Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sac's Bar Holdings (TSE:9990) is currently considered Fairly Valued. The stock's GF Value™ is 円837.01, compared to a current price of 円763.00 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円59.87. Sac's Bar Holdings' overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sac's Bar Holdings (TSE:9990), the current Cyclically Adjusted FCF per Share is 円59.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sac's Bar Holdings (TSE:9990) Overvalued in 2026?

Based on GuruFocus' analysis, Sac's Bar Holdings stock appears to be undervalued. The current stock price of 円763.00 is trading 8.8% below its estimated GF Value™ of 円837.01. GuruFocus considers Sac's Bar Holdings to be Fairly Valued.

Key valuation signals for TSE:9990:

  • Cyclically Adjusted FCF per Share: 円59.87
  • GF Value™: 円837.01 vs. price of 円763.00 (8.8% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:9990 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sac's Bar Holdings Business Description

Address Katsushika-ku Shinkoiwa 1-48-14, 3rd Delica Building, Tokyo, JPN, 124-8558
Sac's Bar Holdings Inc through its subsidiaries is engaged in the retail and wholesale of bags, wallets and miscellaneous goods in China. The company operates more than 600 retail stores that sell a wide range of men's and women's bags, wallets, and accessories. The retail stores sell national and imported brands, but it also carries private-brand products. Sac's Bar's other businesses design and manufacture men's bags and luggage that wholesale to mass merchandisers, department stores, and other retailers. Majority of the company's sales come from its retail stores, which operate under the names Sac's Bar, Lapax, and Gran Sac's. The company's sales are entirely in Japan.
75GF Score

Get the complete analysis for TSE:9990

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円763.00
Price
円837.01
GF Value