Sac's Bar Holdings (TSE:9990) Beneish M-Score: -2.58 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9990 Sac's Bar Holdings Inc TSE:9990
75 GF Score
Price 円757.00
GF Value 円836.75
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sac's Bar Holdings Beneish M-Score?

Sac's Bar Holdings TSE:9990 -0.66% 75 Beneish M-Score is -2.58 as of Jul. 20, 2026. GuruFocus rates TSE:9990 with a GF Score™ of 75/100 and a GF Value™ of 円836.75 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Sac's Bar Holdings ranks better than 50.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sac's Bar Holdings's Beneish M-Score or its related term are showing as below:

TSE:9990' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.58   Max: -2.06
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Sac's Bar Holdings was -2.06. The lowest was -2.95. And the median was -2.58.


Sac's Bar Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sac's Bar Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sac's Bar Holdings Beneish M-Score Chart

Sac's Bar Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.58 -2.65 -2.65 -2.58

Sac's Bar Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 0.00 -2.65 0.00 -2.58

TSE:9990 vs TPR: Beneish M-Score Comparison

For the Luxury Goods subindustry, Sac's Bar Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sac's Bar Holdings Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sac's Bar Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sac's Bar Holdings's Beneish M-Score falls into.


TSE:9990
75GF Score
Sac's Bar Holdings Inc TSE:9990
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sac's Bar Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sac's Bar Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0289+0.528 * 1.003+0.404 * 0.8987+0.892 * 0.9805+0.115 * 1.1591
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.018393-0.327 * 1.0077
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,262 Mil.
Revenue was 円51,271 Mil.
Gross Profit was 円25,397 Mil.
Total Current Assets was 円23,214 Mil.
Total Assets was 円41,715 Mil.
Property, Plant and Equipment(Net PPE) was 円12,689 Mil.
Depreciation, Depletion and Amortization(DDA) was 円609 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,103 Mil.
Long-Term Debt & Capital Lease Obligation was 円788 Mil.
Net Income was 円1,907 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,674 Mil.
Total Receivables was 円4,225 Mil.
Revenue was 円52,290 Mil.
Gross Profit was 円25,980 Mil.
Total Current Assets was 円22,821 Mil.
Total Assets was 円40,314 Mil.
Property, Plant and Equipment(Net PPE) was 円11,243 Mil.
Depreciation, Depletion and Amortization(DDA) was 円630 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,517 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,050 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4262.264 / 51270.536) / (4224.725 / 52289.541)
=0.083133 / 0.080795
=1.0289

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25980.315 / 52289.541) / (25396.755 / 51270.536)
=0.496855 / 0.495348
=1.003

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23214.151 + 12689.324) / 41714.859) / (1 - (22821.204 + 11243.25) / 40313.671)
=0.139312 / 0.155015
=0.8987

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=51270.536 / 52289.541
=0.9805

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(630.006 / (630.006 + 11243.25)) / (608.751 / (608.751 + 12689.324))
=0.053061 / 0.045777
=1.1591

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 51270.536) / (0 / 52289.541)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((787.52 + 7102.929) / 41714.859) / ((1050.055 + 6517.008) / 40313.671)
=0.189152 / 0.187705
=1.0077

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1907.181 - 0 - 2674.43) / 41714.859
=-0.018393

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sac's Bar Holdings has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Sac's Bar Holdings (TSE:9990) has a Beneish M-Score of -2.58 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sac's Bar Holdings and its competitors. According to the industry distribution chart, Sac's Bar Holdings ranks #532 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 49.1%.
Is Sac's Bar Holdings' Beneish M-Score too high?
Sac's Bar Holdings' current Beneish M-Score is -2.58. Based on the distribution chart, Sac's Bar Holdings ranks #532 out of 1084 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Sac's Bar Holdings has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sac's Bar Holdings' Beneish M-Score compare to TPR?
According to the Retail - Cyclical industry distribution chart, Sac's Bar Holdings ranks #532 out of 1084 companies for Beneish M-Score. This puts Sac's Bar Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sac's Bar Holdings and its competitors. Sac's Bar Holdings's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sac's Bar Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sac's Bar Holdings (TSE:9990) is currently considered Modestly Undervalued. The stock's GF Value™ is 円836.75, compared to a current price of 円757.00 — trading 9.5% below its estimated fair value. The current Beneish M-Score is -2.58. Sac's Bar Holdings' overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sac's Bar Holdings (TSE:9990), the current Beneish M-Score is -2.58 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sac's Bar Holdings (TSE:9990) Overvalued in 2026?

Based on GuruFocus' analysis, Sac's Bar Holdings stock appears to be undervalued. The current stock price of 円757.00 is trading 9.5% below its estimated GF Value™ of 円836.75. GuruFocus considers Sac's Bar Holdings to be Modestly Undervalued.

Key valuation signals for TSE:9990:

  • Beneish M-Score: -2.58
  • GF Value™: 円836.75 vs. price of 円757.00 (9.5% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:9990 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sac's Bar Holdings Business Description

Address Katsushika-ku Shinkoiwa 1-48-14, 3rd Delica Building, Tokyo, JPN, 124-8558
Sac's Bar Holdings Inc through its subsidiaries is engaged in the retail and wholesale of bags, wallets and miscellaneous goods in China. The company operates more than 600 retail stores that sell a wide range of men's and women's bags, wallets, and accessories. The retail stores sell national and imported brands, but it also carries private-brand products. Sac's Bar's other businesses design and manufacture men's bags and luggage that wholesale to mass merchandisers, department stores, and other retailers. Majority of the company's sales come from its retail stores, which operate under the names Sac's Bar, Lapax, and Gran Sac's. The company's sales are entirely in Japan.
75GF Score

Get the complete analysis for TSE:9990

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円757.00
Price
円836.75
GF Value