GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » SunOpta Inc (TSX:SOY) » Definitions » Cyclically Adjusted FCF per Share

SunOpta (TSX:SOY) Cyclically Adjusted FCF per Share : C$-0.25 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is SunOpta Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SunOpta's adjusted free cash flow per share for the three months ended in Mar. 2025 was C$0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.25 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SunOpta was 27.90% per year. The lowest was -81.70% per year. And the median was -10.10% per year.

As of today (2025-05-21), SunOpta's current stock price is C$8.69. SunOpta's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was C$-0.25. SunOpta's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


SunOpta Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SunOpta's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Cyclically Adjusted FCF per Share Chart

SunOpta Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 - -0.25 -0.30 -0.30

SunOpta Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.27 -0.36 -0.37 -0.30 -0.25

Competitive Comparison of SunOpta's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, SunOpta's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, SunOpta's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SunOpta's Cyclically Adjusted Price-to-FCF falls into.


;
;

SunOpta Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SunOpta's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.082/134.9266*134.9266
=0.082

Current CPI (Mar. 2025) = 134.9266.

SunOpta Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.267 100.684 -0.358
201509 0.301 100.392 0.405
201512 0.260 99.792 0.352
201603 -0.336 100.470 -0.451
201606 -0.591 101.688 -0.784
201609 0.177 101.861 0.234
201612 0.439 101.863 0.581
201703 0.163 102.862 0.214
201706 -0.508 103.349 -0.663
201709 -0.250 104.136 -0.324
201712 0.448 104.011 0.581
201803 0.011 105.290 0.014
201806 -0.674 106.317 -0.855
201809 0.041 106.507 0.052
201812 0.048 105.998 0.061
201903 -0.094 107.251 -0.118
201906 -0.621 108.070 -0.775
201909 -0.050 108.329 -0.062
201912 0.489 108.420 0.609
202003 0.407 108.902 0.504
202006 -0.049 108.767 -0.061
202009 0.131 109.815 0.161
202012 0.506 109.897 0.621
202103 -0.213 111.754 -0.257
202106 -0.827 114.631 -0.973
202109 -0.157 115.734 -0.183
202112 0.000 117.630 0.000
202203 -0.119 121.301 -0.132
202206 -0.465 125.017 -0.502
202209 -0.212 125.227 -0.228
202212 0.014 125.222 0.015
202303 -0.268 127.348 -0.284
202306 0.090 128.729 0.094
202309 -0.164 129.860 -0.170
202312 -0.051 129.419 -0.053
202403 -0.026 131.776 -0.027
202406 -0.180 132.554 -0.183
202409 0.135 133.029 0.137
202412 0.292 133.157 0.296
202503 0.082 134.927 0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SunOpta  (TSX:SOY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SunOpta Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SunOpta's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company is a manufacturer for natural and private label brands and also produces its own propriety brands, including SOWN, Dream and West Life. The core of its product portfolio is a range of plant-based beverages, including oat, almond, soy, coconut and rice milks and creamers, which have a favorable climate profile relative to traditional dairy milks in terms of lower carbon emissions and water usage. Their plant-based offerings include non-genetically modified, organic, and gluten-free products. The consumer products portfolio also includes protein shakes, teas, broths, and fruit snacks. Geographically, the company operates in U.S, Canada and Others, out of which it derives maximum revenue from U.S.
Executives
Bryan Clark Senior Officer
Rebecca Fisher Director
Joseph Ennen Senior Officer
Brian W. Kocher Director, Senior Officer
Katrina Houde Director
Mike Buick Senior Officer
David Largey Senior Officer
Llc Engaged Capital 10% Security Holder
Barend Reijn Senior Officer
Jill Barnett Senior Officer
Robert Duchscher Senior Officer
Chris Whitehair Senior Officer
Scott Huckins Senior Officer
Geradus Joseph Maria Versteegh Senior Officer
Dean Hollis Director

SunOpta Headlines

No Headlines