GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » SunOpta Inc (TSX:SOY) » Definitions » Piotroski F-Score

SunOpta (TSX:SOY) Piotroski F-Score : 4 (As of Apr. 06, 2025)


View and export this data going back to 2001. Start your Free Trial

What is SunOpta Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SunOpta has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for SunOpta's Piotroski F-Score or its related term are showing as below:

TSX:SOY' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of SunOpta was 8. The lowest was 1. And the median was 4.


SunOpta Piotroski F-Score Historical Data

The historical data trend for SunOpta's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Piotroski F-Score Chart

SunOpta Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 2.00 4.00 3.00 4.00

SunOpta Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 2.00 5.00 4.00

Competitive Comparison of SunOpta's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, SunOpta's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, SunOpta's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where SunOpta's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 3.276 + -6.411 + -7.448 + -13.73 = C$-24.3 Mil.
Cash Flow from Operations was 7.132 + -7.628 + 23.31 + 47.183 = C$70.0 Mil.
Revenue was 247.503 + 234.349 + 238.702 + 275.92 = C$996.5 Mil.
Gross Profit was 42.973 + 29.943 + 31.947 + 27.247 = C$132.1 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(895.05 + 909.296 + 965.789 + 947.307 + 952.45) / 5 = C$933.9784 Mil.
Total Assets at the begining of this year (Dec23) was C$895.1 Mil.
Long-Term Debt & Capital Lease Obligation was C$477.5 Mil.
Total Current Assets was C$227.2 Mil.
Total Current Liabilities was C$241.4 Mil.
Net Income was 1.884 + -25.028 + -197.313 + -20.802 = C$-241.3 Mil.

Revenue was 212.044 + 187.549 + 206.403 + 238.881 = C$844.9 Mil.
Gross Profit was 32.947 + 24.75 + 27.425 + 30.889 = C$116.0 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(1162.675 + 1201.538 + 1178.634 + 1010.293 + 895.05) / 5 = C$1089.638 Mil.
Total Assets at the begining of last year (Dec22) was C$1,162.7 Mil.
Long-Term Debt & Capital Lease Obligation was C$452.9 Mil.
Total Current Assets was C$245.2 Mil.
Total Current Liabilities was C$212.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SunOpta's current Net Income (TTM) was -24.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SunOpta's current Cash Flow from Operations (TTM) was 70.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-24.313/895.05
=-0.02716385

ROA (Last Year)=Net Income/Total Assets (Dec22)
=-241.259/1162.675
=-0.20750339

SunOpta's return on assets of this year was -0.02716385. SunOpta's return on assets of last year was -0.20750339. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SunOpta's current Net Income (TTM) was -24.3. SunOpta's current Cash Flow from Operations (TTM) was 70.0. ==> 70.0 > -24.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=477.454/933.9784
=0.51120454

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=452.896/1089.638
=0.41563896

SunOpta's gearing of this year was 0.51120454. SunOpta's gearing of last year was 0.41563896. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=227.18/241.393
=0.94112091

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=245.247/212.297
=1.15520709

SunOpta's current ratio of this year was 0.94112091. SunOpta's current ratio of last year was 1.15520709. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SunOpta's number of shares in issue this year was 116.956. SunOpta's number of shares in issue last year was 115.804. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=132.11/996.474
=0.13257747

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=116.011/844.877
=0.13731111

SunOpta's gross margin of this year was 0.13257747. SunOpta's gross margin of last year was 0.13731111. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=996.474/895.05
=1.11331657

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=844.877/1162.675
=0.72666652

SunOpta's asset turnover of this year was 1.11331657. SunOpta's asset turnover of last year was 0.72666652. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SunOpta has an F-score of 4 indicating the company's financial situation is typical for a stable company.

SunOpta  (TSX:SOY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SunOpta Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SunOpta's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company is a manufacturer for natural and private label brands and also produces its own propriety brands, including SOWN, Dream and West Life. The core of its product portfolio is a range of plant-based beverages, including oat, almond, soy, coconut and rice milks and creamers, which have a favorable climate profile relative to traditional dairy milks in terms of lower carbon emissions and water usage. Their plant-based offerings include non-genetically modified, organic, and gluten-free products. The consumer products portfolio also includes protein shakes, teas, broths, and fruit snacks. Geographically, the company operates in U.S, Canada and Others, out of which it derives maximum revenue from U.S.
Executives
Bryan Clark Senior Officer
Rebecca Fisher Director
Joseph Ennen Senior Officer
Brian W. Kocher Director, Senior Officer
Katrina Houde Director
Mike Buick Senior Officer
David Largey Senior Officer
Llc Engaged Capital 10% Security Holder
Barend Reijn Senior Officer
Jill Barnett Senior Officer
Robert Duchscher Senior Officer
Chris Whitehair Senior Officer
Scott Huckins Senior Officer
Geradus Joseph Maria Versteegh Senior Officer
Dean Hollis Director

SunOpta Headlines

No Headlines