GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » e-Muzyka SA (WAR:EMU) » Definitions » Cyclically Adjusted FCF per Share

e-Muzyka (WAR:EMU) Cyclically Adjusted FCF per Share : zł0.10 (As of Jun. 2023)


View and export this data going back to 2007. Start your Free Trial

What is e-Muzyka Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

e-Muzyka's adjusted free cash flow per share for the three months ended in Jun. 2023 was zł0.202. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.10 for the trailing ten years ended in Jun. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-21), e-Muzyka's current stock price is zł6.80. e-Muzyka's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2023 was zł0.10. e-Muzyka's Cyclically Adjusted Price-to-FCF of today is 68.00.


e-Muzyka Cyclically Adjusted FCF per Share Historical Data

The historical data trend for e-Muzyka's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

e-Muzyka Cyclically Adjusted FCF per Share Chart

e-Muzyka Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.17 0.14 0.09

e-Muzyka Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.14 0.09 0.09 0.10

Competitive Comparison of e-Muzyka's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, e-Muzyka's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


e-Muzyka's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, e-Muzyka's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where e-Muzyka's Cyclically Adjusted Price-to-FCF falls into.


;
;

e-Muzyka Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, e-Muzyka's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2023 (Change)*Current CPI (Jun. 2023)
=0.202/147.0085*147.0085
=0.202

Current CPI (Jun. 2023) = 147.0085.

e-Muzyka Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201309 -0.003 100.936 -0.004
201312 0.072 101.018 0.105
201403 0.047 101.262 0.068
201406 -0.050 101.180 -0.073
201409 0.125 100.611 0.183
201412 0.036 100.122 0.053
201503 -0.003 100.041 -0.004
201506 0.053 100.448 0.078
201509 0.044 99.634 0.065
201512 0.035 99.471 0.052
201603 -0.007 98.983 -0.010
201606 0.063 99.552 0.093
201609 0.056 99.064 0.083
201612 0.115 100.366 0.168
201703 0.043 101.018 0.063
201706 0.013 101.180 0.019
201709 0.038 101.343 0.055
201712 -0.031 102.564 -0.044
201803 0.063 102.564 0.090
201806 0.015 103.378 0.021
201809 0.228 103.378 0.324
201812 -0.076 103.785 -0.108
201903 -0.007 104.274 -0.010
201906 -0.032 105.983 -0.044
201909 0.091 105.983 0.126
201912 0.103 107.123 0.141
202003 -0.098 109.076 -0.132
202006 0.029 109.402 0.039
202009 0.208 109.320 0.280
202012 0.069 109.565 0.093
202103 -0.341 112.658 -0.445
202106 0.000 113.960 0.000
202109 -0.266 115.588 -0.338
202112 0.380 119.088 0.469
202203 0.467 125.031 0.549
202206 -0.163 131.705 -0.182
202209 -0.357 135.531 -0.387
202212 -0.557 139.113 -0.589
202303 -0.047 145.950 -0.047
202306 0.202 147.009 0.202

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


e-Muzyka  (WAR:EMU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

e-Muzyka's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.80/0.10
=68.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


e-Muzyka Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of e-Muzyka's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


e-Muzyka Business Description

Traded in Other Exchanges
N/A
Address
Ulica Zwyciezcow 18, Warszawa, POL, 03-941
e-Muzyka SA offers the solution of business to business partners operating in the market for media distribution. The company delivers technical and marketing solutions, provide marketing consulting services, act as agents in acquiring rights to the use of music. It builds and runs music services tied to marketing campaigns, for such brands as Carlsberg/Sommersby, TVP, Payback, Crunchips, Disney and many others. Its clients include all the players in the Polish market of mobile content distribution, mobile operators, online portals and media.

e-Muzyka Headlines

No Headlines