Indos (WAR:INS) Cyclically Adjusted FCF per Share: zł-4.49 (As of Mar. 2026)


WAR:INS Indos SA WAR:INS
86 GF Score
Price zł3.40
GF Value zł3.87
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Indos Cyclically Adjusted FCF per Share?

Indos WAR:INS 86 Cyclically Adjusted FCF per Share is zł-4.49 as of Mar. 2026. GuruFocus rates WAR:INS with a GF Score™ of 86/100 and a GF Value™ of zł3.87 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Indos's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-1.396. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-4.49 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), Indos's current stock price is zł3.40. Indos's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-4.49. Indos's Cyclically Adjusted Price-to-FCF of today is .


Indos  (WAR:INS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Indos Cyclically Adjusted FCF per Share Related Terms


Indos Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Indos's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indos Cyclically Adjusted FCF per Share Chart

Indos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -4.14 -4.44

Indos Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.33 -4.29 -4.10 -4.44 -4.49

WAR:INS vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Indos's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indos Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Indos's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Indos's Cyclically Adjusted Price-to-FCF falls into.


WAR:INS
86GF Score
Indos SA WAR:INS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indos Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Indos's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.396/163.0700*163.0700
=-1.396

Current CPI (Mar. 2026) = 163.0700.

Indos Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.439 99.552 -2.357
201609 -1.439 99.064 -2.369
201612 3.402 100.366 5.527
201703 -2.855 101.018 -4.609
201706 -1.001 101.180 -1.613
201709 -1.986 101.343 -3.196
201712 -5.213 102.564 -8.288
201803 0.194 102.564 0.308
201806 0.142 103.378 0.224
201809 -0.035 103.378 -0.055
201812 0.456 103.785 0.716
201903 -0.182 104.274 -0.285
201906 -1.565 105.983 -2.408
201909 -2.477 105.983 -3.811
201912 -2.055 107.123 -3.128
202003 -1.685 109.076 -2.519
202006 -1.024 109.402 -1.526
202009 -1.866 109.320 -2.783
202012 -0.281 109.565 -0.418
202103 -2.085 112.658 -3.018
202106 -0.848 113.960 -1.213
202109 -0.365 115.588 -0.515
202112 -0.956 119.088 -1.309
202203 -1.272 125.031 -1.659
202206 -1.694 131.705 -2.097
202209 -1.395 135.531 -1.678
202212 -0.712 139.113 -0.835
202303 -0.261 145.950 -0.292
202306 0.536 147.009 0.595
202309 14.094 146.113 15.730
202312 -11.818 147.741 -13.044
202403 -2.221 149.044 -2.430
202406 -0.414 150.997 -0.447
202409 -1.449 153.439 -1.540
202412 1.838 154.660 1.938
202503 -1.230 157.021 -1.277
202506 0.392 157.509 0.406
202509 0.382 158.000 0.394
202512 1.304 158.320 1.343
202603 -1.396 163.070 -1.396

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-4.49 mean?
Indos (WAR:INS) has a Cyclically Adjusted FCF per Share of zł-4.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indos and its competitors.
Is Indos' Cyclically Adjusted FCF per Share too high?
Indos' current Cyclically Adjusted FCF per Share is zł-4.49. Overall, Indos has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Indos' Cyclically Adjusted FCF per Share compare to V and MA?
Indos' Cyclically Adjusted FCF per Share of zł-4.49 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indos and its competitors. Indos's current Cyclically Adjusted FCF per Share is zł-4.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indos stock overvalued right now?
Based on GuruFocus' analysis, Indos (WAR:INS) is currently considered Modestly Undervalued. The stock's GF Value™ is zł3.87, compared to a current price of zł3.40 — trading 12.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-4.49. Indos' overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Indos (WAR:INS), the current Cyclically Adjusted FCF per Share is zł-4.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indos (WAR:INS) Overvalued in 2026?

Based on GuruFocus' analysis, Indos stock appears to be undervalued. The current stock price of zł3.40 is trading 12.1% below its estimated GF Value™ of zł3.87. GuruFocus considers Indos to be Modestly Undervalued.

Key valuation signals for WAR:INS:

  • Cyclically Adjusted FCF per Share: zł-4.49
  • GF Value™: zł3.87 vs. price of zł3.40 (12.1% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the WAR:INS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indos Business Description

Address Ul. Kosciuszki 63, Chorzow, POL, 41-503
Indos SA is a factoring and debt collection company. It specializes in debt collection, factoring, debt purchase and corporate finance.
86GF Score

Get the complete analysis for WAR:INS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł3.40
Price
zł3.87
GF Value