Varsav Game Studios (WAR:VAR) Cyclically Adjusted FCF per Share: zł-0.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:VAR Varsav Game Studios SA WAR:VAR
51 GF Score
Price zł0.76
GF Value zł0.66
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Varsav Game Studios Cyclically Adjusted FCF per Share?

Varsav Game Studios WAR:VAR -6.17% 51 Cyclically Adjusted FCF per Share is zł-0.14 as of Jun. 2026. GuruFocus rates WAR:VAR with a GF Score™ of 51/100 and a GF Value™ of zł0.66 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Varsav Game Studios's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.14 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -51.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Varsav Game Studios was -38.70% per year. The lowest was -51.80% per year. And the median was -45.25% per year.

As of today (2026-09-03), Varsav Game Studios's current stock price is zł0.76. Varsav Game Studios's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł-0.14. Varsav Game Studios's Cyclically Adjusted Price-to-FCF of today is .


Varsav Game Studios  (WAR:VAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Varsav Game Studios Cyclically Adjusted FCF per Share Related Terms


Varsav Game Studios Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Varsav Game Studios's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varsav Game Studios Cyclically Adjusted FCF per Share Chart

Varsav Game Studios Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.04 -0.07 -0.08 -0.14

Varsav Game Studios Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.11 -0.14 0.00 -0.14

WAR:VAR vs NTES, TTWO, RBLX: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Varsav Game Studios's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varsav Game Studios Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Varsav Game Studios's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Varsav Game Studios's Cyclically Adjusted Price-to-FCF falls into.


WAR:VAR
51GF Score
Varsav Game Studios SA WAR:VAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varsav Game Studios Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varsav Game Studios's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.001/162.2800*162.2800
=-0.001

Current CPI (Jun. 2026) = 162.2800.

Varsav Game Studios Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.086 99.064 -0.141
201612 -0.005 100.366 -0.008
201703 0.002 101.018 0.003
201706 0.000 101.180 0.000
201709 -0.014 101.343 -0.022
201712 -0.029 102.564 -0.046
201803 -0.024 102.564 -0.038
201806 0.008 103.378 0.013
201809 -0.058 103.378 -0.091
201812 -0.036 103.785 -0.056
201903 -0.053 104.274 -0.082
201906 0.058 105.983 0.089
201909 -0.089 105.983 -0.136
201912 0.011 107.123 0.017
202003 -0.028 109.076 -0.042
202006 -0.005 109.402 -0.007
202009 0.027 109.320 0.040
202012 -0.142 109.565 -0.210
202103 -0.062 112.658 -0.089
202106 -0.040 113.960 -0.057
202109 -0.050 115.588 -0.070
202112 -0.021 119.088 -0.029
202203 -0.041 125.031 -0.053
202206 -0.032 131.705 -0.039
202209 -0.025 135.531 -0.030
202212 -0.020 139.113 -0.023
202303 -0.044 145.950 -0.049
202306 -0.043 147.009 -0.047
202309 -0.022 146.113 -0.024
202312 -0.008 147.741 -0.009
202403 -0.018 149.044 -0.020
202406 -0.014 150.997 -0.015
202409 -0.017 153.439 -0.018
202412 0.035 154.660 0.037
202503 -0.033 157.021 -0.034
202506 -0.005 157.509 -0.005
202509 -0.017 158.000 -0.017
202512 -0.013 158.320 -0.013
202603 0.000 163.070 0.000
202606 -0.001 162.280 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.14 mean?
Varsav Game Studios (WAR:VAR) has a Cyclically Adjusted FCF per Share of zł-0.14 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varsav Game Studios and its competitors.
Is Varsav Game Studios' Cyclically Adjusted FCF per Share too high?
Varsav Game Studios' current Cyclically Adjusted FCF per Share is zł-0.14. Overall, Varsav Game Studios has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Varsav Game Studios' Cyclically Adjusted FCF per Share compare to NTES and TTWO?
Varsav Game Studios' Cyclically Adjusted FCF per Share of zł-0.14 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varsav Game Studios and its competitors. Varsav Game Studios's current Cyclically Adjusted FCF per Share is zł-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varsav Game Studios stock overvalued right now?
Based on GuruFocus' analysis, Varsav Game Studios (WAR:VAR) is currently considered Modestly Overvalued. The stock's GF Value™ is zł0.66, compared to a current price of zł0.76 — trading 15.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.14. Varsav Game Studios' overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Varsav Game Studios (WAR:VAR), the current Cyclically Adjusted FCF per Share is zł-0.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varsav Game Studios (WAR:VAR) Overvalued in 2026?

Based on GuruFocus' analysis, Varsav Game Studios stock appears to be overvalued. The current stock price of zł0.76 is trading 15.2% above its estimated GF Value™ of zł0.66. GuruFocus considers Varsav Game Studios to be Modestly Overvalued.

Key valuation signals for WAR:VAR:

  • Cyclically Adjusted FCF per Share: zł-0.14
  • GF Value™: zł0.66 vs. price of zł0.76 (15.2% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the WAR:VAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varsav Game Studios Business Description

Address Aleje Jerozolimskie 123A, Warsaw, POL, 02-017
Varsav Game Studios SA is a Poland-based company. It is mainly engaged in the production of PC and mobile games and applications. The company offers various services to the gaming industry, including portfolio building and providing technological and financial support. Games developed by the company include Bee Simulator, AR Kicker, Crowd Dragons, Metamorphosis, and Interkosmos.
51GF Score

Get the complete analysis for WAR:VAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.76
Price
zł0.66
GF Value