Esthetics International Group Bhd (XKLS:5081) Cyclically Adjusted FCF per Share: RM0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5081 Esthetics International Group Bhd XKLS:5081
29 GF Score
Price RM0.18
GF Value RM0.30
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Esthetics International Group Bhd Cyclically Adjusted FCF per Share?

Esthetics International Group Bhd XKLS:5081 29 Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus rates XKLS:5081 with a GF Score™ of 29/100 and a GF Value™ of RM0.30 (Possible Value Trap). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Esthetics International Group Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Esthetics International Group Bhd's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Esthetics International Group Bhd was 14.50% per year. The lowest was 10.10% per year. And the median was 10.10% per year.

As of today (2026-07-19), Esthetics International Group Bhd's current stock price is RM0.18. Esthetics International Group Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.00. Esthetics International Group Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Esthetics International Group Bhd was 24.75. The lowest was 3.50. And the median was 11.17.


Esthetics International Group Bhd  (XKLS:5081) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Esthetics International Group Bhd was 24.75. The lowest was 3.50. And the median was 11.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Esthetics International Group Bhd Cyclically Adjusted FCF per Share Related Terms


Esthetics International Group Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Esthetics International Group Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esthetics International Group Bhd Cyclically Adjusted FCF per Share Chart

Esthetics International Group Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.03 0.04 0.04 0.00

Esthetics International Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.06 0.00 0.00

XKLS:5081 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Esthetics International Group Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esthetics International Group Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Esthetics International Group Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Esthetics International Group Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5081
29GF Score
Esthetics International Group Bhd XKLS:5081
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esthetics International Group Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Esthetics International Group Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0/330.2130*330.2130
=0.000

Current CPI (Mar. 2026) = 330.2130.

Esthetics International Group Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.006 241.018 0.008
201609 0.023 241.428 0.031
201612 0.014 241.432 0.019
201703 0.043 243.801 0.058
201706 -0.001 244.955 -0.001
201709 -0.010 246.819 -0.013
201712 0.005 246.524 0.007
201803 0.023 249.554 0.030
201806 0.004 251.989 0.005
201809 0.024 252.439 0.031
201812 0.025 251.233 0.033
201903 -0.022 254.202 -0.029
201906 0.008 256.143 0.010
201909 0.034 256.759 0.044
201912 0.040 256.974 0.051
202003 0.005 258.115 0.006
202006 0.007 257.797 0.009
202009 0.028 260.280 0.036
202012 0.040 260.474 0.051
202103 0.002 264.877 0.002
202106 -0.016 271.696 -0.019
202109 0.009 274.310 0.011
202112 0.045 278.802 0.053
202203 0.014 287.504 0.016
202206 -0.040 296.311 -0.045
202209 0.038 296.808 0.042
202212 0.003 296.797 0.003
202303 0.043 301.836 0.047
202306 -0.036 305.109 -0.039
202309 0.014 307.789 0.015
202312 0.038 306.746 0.041
202403 0.033 312.332 0.035
202406 -0.021 314.175 -0.022
202409 0.002 315.301 0.002
202412 0.053 315.605 0.055
202503 0.018 319.799 0.019
202506 0.022 322.561 0.023
202509 0.022 324.800 0.022
202512 0.000 324.054 0.000
202603 0.000 330.213 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.00 mean?
Esthetics International Group Bhd (XKLS:5081) has a Cyclically Adjusted FCF per Share of RM0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Esthetics International Group Bhd and its competitors.
Is Esthetics International Group Bhd's Cyclically Adjusted FCF per Share too high?
Esthetics International Group Bhd's current Cyclically Adjusted FCF per Share is RM0.00. Overall, Esthetics International Group Bhd has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Esthetics International Group Bhd's Cyclically Adjusted FCF per Share compare to PG and CL?
Esthetics International Group Bhd's Cyclically Adjusted FCF per Share of RM0.00 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Esthetics International Group Bhd and its competitors. Esthetics International Group Bhd's current Cyclically Adjusted FCF per Share is RM0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esthetics International Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Esthetics International Group Bhd (XKLS:5081) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.30, compared to a current price of RM0.18 — trading 40% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.00. Esthetics International Group Bhd's overall GF Score™ is 29/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Esthetics International Group Bhd (XKLS:5081), the current Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esthetics International Group Bhd (XKLS:5081) Overvalued in 2026?

Based on GuruFocus' analysis, Esthetics International Group Bhd stock appears to be undervalued. The current stock price of RM0.18 is trading 40% below its estimated GF Value™ of RM0.30. GuruFocus considers Esthetics International Group Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5081:

  • Cyclically Adjusted FCF per Share: RM0.00
  • GF Value™: RM0.30 vs. price of RM0.18 (40% below fair value)
  • GF Score™: 29/100 with 1 warning sign

No single metric tells the full story. See the XKLS:5081 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esthetics International Group Bhd Business Description

Address Lot 11, Jalan Astaka U8/88, Bukit Jelutong, Seksyen U8, Shah Alam, SGR, MYS, 40150
Esthetics International Group Bhd is an investment holding company. Its operating segment includes Professional services and sales, Product distribution, E-commerce, and Others. The company generates maximum revenue from the professional services and sales segment. The product distribution segment is engaged in the distribution of beauty and wellness products and beauty equipment. The Professional Services and sales segment includes professional services rendered to beauty and wellness programs and sales of related products. The E-commerce segment includes the retailing of beauty and wellness products via e-commerce. Geographically, it derives a majority of its revenue from Malaysia and also has a presence in Singapore, Hong Kong, and Other Countries.
29GF Score

Get the complete analysis for XKLS:5081

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price
RM0.30
GF Value