GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Esthetics International Group Bhd (XKLS:5081) » Definitions » Piotroski F-Score

Esthetics International Group Bhd (XKLS:5081) Piotroski F-Score : 6 (As of Jun. 21, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Esthetics International Group Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Esthetics International Group Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Esthetics International Group Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5081' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Esthetics International Group Bhd was 8. The lowest was 3. And the median was 5.


Esthetics International Group Bhd Piotroski F-Score Historical Data

The historical data trend for Esthetics International Group Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Esthetics International Group Bhd Piotroski F-Score Chart

Esthetics International Group Bhd Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 4.00 4.00 5.00

Esthetics International Group Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 4.00 6.00

Competitive Comparison of Esthetics International Group Bhd's Piotroski F-Score

For the Household & Personal Products subindustry, Esthetics International Group Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esthetics International Group Bhd's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Esthetics International Group Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Esthetics International Group Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.841 + 0.106 + 0.66 + 0.025 = RM-0.0 Mil.
Cash Flow from Operations was 10.941 + -6.451 + 3.585 + 9.979 = RM18.1 Mil.
Revenue was 46.073 + 42.345 + 46.687 + 45.576 = RM180.7 Mil.
Gross Profit was 23.08 + 21.226 + 23.827 + 23.386 = RM91.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(248.503 + 266.429 + 264.448 + 260.627 + 264.922) / 5 = RM260.9858 Mil.
Total Assets at the begining of this year (Dec22) was RM248.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM27.2 Mil.
Total Current Assets was RM96.9 Mil.
Total Current Liabilities was RM71.6 Mil.
Net Income was 1.497 + -1.98 + -0.662 + -2.193 = RM-3.3 Mil.

Revenue was 36.992 + 35.688 + 40.532 + 42.811 = RM156.0 Mil.
Gross Profit was 19.418 + 17.843 + 19.393 + 21.175 = RM77.8 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(254.378 + 264.124 + 251.061 + 255.017 + 248.503) / 5 = RM254.6166 Mil.
Total Assets at the begining of last year (Dec21) was RM254.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM21.9 Mil.
Total Current Assets was RM94.3 Mil.
Total Current Liabilities was RM62.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Esthetics International Group Bhd's current Net Income (TTM) was -0.0. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Esthetics International Group Bhd's current Cash Flow from Operations (TTM) was 18.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-0.05/248.503
=-0.0002012

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-3.338/254.378
=-0.0131222

Esthetics International Group Bhd's return on assets of this year was -0.0002012. Esthetics International Group Bhd's return on assets of last year was -0.0131222. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Esthetics International Group Bhd's current Net Income (TTM) was -0.0. Esthetics International Group Bhd's current Cash Flow from Operations (TTM) was 18.1. ==> 18.1 > -0.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=27.184/260.9858
=0.10415892

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=21.852/254.6166
=0.08582316

Esthetics International Group Bhd's gearing of this year was 0.10415892. Esthetics International Group Bhd's gearing of last year was 0.08582316. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=96.853/71.581
=1.35305458

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=94.319/62.073
=1.51948512

Esthetics International Group Bhd's current ratio of this year was 1.35305458. Esthetics International Group Bhd's current ratio of last year was 1.51948512. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Esthetics International Group Bhd's number of shares in issue this year was 237.194. Esthetics International Group Bhd's number of shares in issue last year was 237.194. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=91.519/180.681
=0.50652255

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=77.829/156.023
=0.4988303

Esthetics International Group Bhd's gross margin of this year was 0.50652255. Esthetics International Group Bhd's gross margin of last year was 0.4988303. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=180.681/248.503
=0.72707774

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=156.023/254.378
=0.613351

Esthetics International Group Bhd's asset turnover of this year was 0.72707774. Esthetics International Group Bhd's asset turnover of last year was 0.613351. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Esthetics International Group Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Esthetics International Group Bhd  (XKLS:5081) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Esthetics International Group Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Esthetics International Group Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Esthetics International Group Bhd (XKLS:5081) Business Description

Traded in Other Exchanges
N/A
Address
Lot 11, Jalan Astaka U8/88, Bukit Jelutong, Seksyen U8, Shah Alam, SGR, MYS, 40150
Esthetics International Group Bhd is an investment holding company. Its operating segment includes Professional services and sales; Product distribution, E-commerce, and Others. It generates maximum revenue from the Product distribution segment. The product distribution segment is engaged in the distribution of beauty and wellness products and beauty equipment. The Professional services and sales segment includes professional services rendered to beauty and wellness programs and sales of related products. The E-commerce segment includes the retailing of beauty and wellness products via eCommerce Geographically, it derives a majority of its revenue from Malaysia and also has a presence in Singapore, Hong Kong, and Other Countries.

Esthetics International Group Bhd (XKLS:5081) Headlines

No Headlines