Esthetics International Group Bhd (XKLS:5081) Altman Z-Score: 1.15 (As of Jul. 02, 2026) — 22% Below Median


XKLS:5081 Esthetics International Group Bhd XKLS:5081
32 GF Score
Price RM0.18
GF Value RM0.30
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Esthetics International Group Bhd Altman Z-Score?

Esthetics International Group Bhd XKLS:5081 32 Altman Z-Score is 1.15 as of Jul. 02, 2026, which is 22% below its 10-year median of 1.48. GuruFocus rates XKLS:5081 with a GF Score™ of 32/100 and a GF Value™ of RM0.30 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 1,928 Consumer Packaged Goods companies, Esthetics International Group Bhd ranks worse than 82.21% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.16 is in distress zone. This implies bankruptcy possibility in the next two years.

Esthetics International Group Bhd has a Altman Z-Score of 1.15, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Esthetics International Group Bhd's Altman Z-Score or its related term are showing as below:

XKLS:5081' s Altman Z-Score Range Over the Past 10 Years
Min: 1.14   Med: 1.48   Max: 3.22
Current: 1.16

During the past 13 years, Esthetics International Group Bhd's highest Altman Z-Score was 3.22. The lowest was 1.14. And the median was 1.48.


Esthetics International Group Bhd  (XKLS:5081) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Esthetics International Group Bhd Altman Z-Score Related Terms


Esthetics International Group Bhd Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Esthetics International Group Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esthetics International Group Bhd Altman Z-Score Chart

Esthetics International Group Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.32 1.30 1.14 1.19

Esthetics International Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.17 1.18 1.19 1.19

XKLS:5081 vs PG, CL, KVUE: Altman Z-Score Comparison

For the Household & Personal Products subindustry, Esthetics International Group Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esthetics International Group Bhd Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Esthetics International Group Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Esthetics International Group Bhd's Altman Z-Score falls into.


XKLS:5081
32GF Score
Esthetics International Group Bhd XKLS:5081
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esthetics International Group Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Esthetics International Group Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0333+1.4*0.0526+3.3*0.0114+0.6*0.3865+1.0*0.77
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was RM253.2 Mil.
Total Current Assets was RM92.8 Mil.
Total Current Liabilities was RM84.4 Mil.
Retained Earnings was RM13.3 Mil.
Pre-Tax Income was 0.096 + 0.833 + -1.162 + 1.654 = RM1.4 Mil.
Interest Expense was -0.334 + -0.368 + -0.358 + -0.394 = RM-1.5 Mil.
Revenue was 47.186 + 51.86 + 45.497 + 50.416 = RM195.0 Mil.
Market Cap (Today) was RM41.5 Mil.
Total Liabilities was RM107.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(92.787 - 84.358)/253.206
=0.0333

X2=Retained Earnings/Total Assets
=13.326/253.206
=0.0526

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1.421 - -1.454)/253.206
=0.0114

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=41.509/107.404
=0.3865

X5=Revenue/Total Assets
=194.959/253.206
=0.77

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Esthetics International Group Bhd has a Altman Z-Score of 1.15 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.15 mean?
Esthetics International Group Bhd (XKLS:5081) has a Altman Z-Score of 1.15 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Esthetics International Group Bhd and its competitors. This is 22% below median its historical median of 1.48. Over the past decade, Esthetics International Group Bhd's Altman Z-Score has ranged from 1.14 to 3.22. According to the industry distribution chart, Esthetics International Group Bhd ranks #1585 out of 1928 companies in the Consumer Packaged Goods industry, placing it in the top 82.2%.
Is Esthetics International Group Bhd's Altman Z-Score too high?
Esthetics International Group Bhd's current Altman Z-Score of 1.15 is 22% below median its 10-year median of 1.48. Over the past 10 years, this metric has ranged from a low of 1.14 to a high of 3.22. The Consumer Packaged Goods industry median Altman Z-Score is 2.83. Esthetics International Group Bhd's value of 1.15 is 59.4% below this industry median. Based on the distribution chart, Esthetics International Group Bhd ranks #1585 out of 1928 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Esthetics International Group Bhd has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Esthetics International Group Bhd's Altman Z-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Esthetics International Group Bhd ranks #1585 out of 1928 companies for Altman Z-Score. This places Esthetics International Group Bhd in the lower half of its industry. The industry median Altman Z-Score is 2.83. Esthetics International Group Bhd's value of 1.15 is 59.4% below this benchmark. Historically, Esthetics International Group Bhd's own Altman Z-Score has ranged from 1.14 to 3.22 over the past decade. While the company's 10-year median is 1.48 vs. the industry median of 2.83, Esthetics International Group Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.83, based on 1,928 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Esthetics International Group Bhd's current Altman Z-Score of 1.15 is 59.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Esthetics International Group Bhd and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Esthetics International Group Bhd's current Altman Z-Score is 1.15, which is 22% below median its own 10-year median of 1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esthetics International Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Esthetics International Group Bhd (XKLS:5081) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.30, compared to a current price of RM0.18 — trading 41.7% below its estimated fair value. The current Altman Z-Score is 1.15, which is 22% below median its 10-year median of 1.48 and 59.4% below the Consumer Packaged Goods industry median of 2.83. Esthetics International Group Bhd's overall GF Score™ is 32/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Esthetics International Group Bhd (XKLS:5081), the current Altman Z-Score is 1.15 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esthetics International Group Bhd (XKLS:5081) Overvalued in 2026?

Based on GuruFocus' analysis, Esthetics International Group Bhd stock appears to be undervalued. The current stock price of RM0.18 is trading 41.7% below its estimated GF Value™ of RM0.30. GuruFocus considers Esthetics International Group Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5081:

  • Altman Z-Score: 1.15 (22% below median its 10-year median of 1.48)
  • GF Value™: RM0.30 vs. price of RM0.18 (41.7% below fair value)
  • GF Score™: 32/100 with 1 warning sign
  • Industry Position: 59.4% below the Consumer Packaged Goods median (#1585 of 1928)

No single metric tells the full story. See the XKLS:5081 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esthetics International Group Bhd Business Description

Address Lot 11, Jalan Astaka U8/88, Bukit Jelutong, Seksyen U8, Shah Alam, SGR, MYS, 40150
Esthetics International Group Bhd is an investment holding company. Its operating segment includes Professional services and sales, Product distribution, E-commerce, and Others. The company generates maximum revenue from the professional services and sales segment. The product distribution segment is engaged in the distribution of beauty and wellness products and beauty equipment. The Professional Services and sales segment includes professional services rendered to beauty and wellness programs and sales of related products. The E-commerce segment includes the retailing of beauty and wellness products via e-commerce. Geographically, it derives a majority of its revenue from Malaysia and also has a presence in Singapore, Hong Kong, and Other Countries.
32GF Score

Get the complete analysis for XKLS:5081

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price
RM0.30
GF Value