GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Pavilion Real Estate Investment Trust (XKLS:5212) » Definitions » Cyclically Adjusted FCF per Share

Pavilion Real Estate Investment Trust (XKLS:5212) Cyclically Adjusted FCF per Share : RM0.12 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Pavilion Real Estate Investment Trust Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pavilion Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Mar. 2025 was RM0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.12 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pavilion Real Estate Investment Trust was 6.30% per year. The lowest was 6.30% per year. And the median was 6.30% per year.

As of today (2025-05-30), Pavilion Real Estate Investment Trust's current stock price is RM1.47. Pavilion Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was RM0.12. Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 12.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pavilion Real Estate Investment Trust was 14.20. The lowest was 9.83. And the median was 11.92.


Pavilion Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pavilion Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pavilion Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

Pavilion Real Estate Investment Trust Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.10 0.11 0.12 0.12

Pavilion Real Estate Investment Trust Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.12 0.12 0.12 0.12

Competitive Comparison of Pavilion Real Estate Investment Trust's Cyclically Adjusted FCF per Share

For the REIT - Retail subindustry, Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pavilion Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pavilion Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.033/134.9266*134.9266
=0.033

Current CPI (Mar. 2025) = 134.9266.

Pavilion Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.025 100.684 0.034
201509 0.023 100.392 0.031
201512 0.023 99.792 0.031
201603 0.014 100.470 0.019
201606 0.039 101.688 0.052
201609 0.025 101.861 0.033
201612 0.028 101.863 0.037
201703 0.019 102.862 0.025
201706 0.024 103.349 0.031
201709 0.025 104.136 0.032
201712 0.029 104.011 0.038
201803 0.022 105.290 0.028
201806 0.011 106.317 0.014
201809 0.030 106.507 0.038
201812 0.029 105.998 0.037
201903 0.030 107.251 0.038
201906 0.026 108.070 0.032
201909 0.033 108.329 0.041
201912 0.027 108.420 0.034
202003 0.023 108.902 0.028
202006 0.004 108.767 0.005
202009 0.043 109.815 0.053
202012 0.011 109.897 0.014
202103 0.018 111.754 0.022
202106 0.018 114.631 0.021
202109 0.010 115.734 0.012
202112 0.018 117.630 0.021
202203 0.029 121.301 0.032
202206 0.026 125.017 0.028
202209 0.033 125.227 0.036
202212 0.030 125.222 0.032
202303 0.033 127.348 0.035
202306 0.036 128.729 0.038
202309 0.028 129.860 0.029
202312 0.040 129.419 0.042
202403 0.030 131.776 0.031
202406 0.032 132.554 0.033
202409 0.037 133.029 0.038
202412 0.039 133.157 0.040
202503 0.033 134.927 0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pavilion Real Estate Investment Trust  (XKLS:5212) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pavilion Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.47/0.12
=12.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pavilion Real Estate Investment Trust was 14.20. The lowest was 9.83. And the median was 11.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pavilion Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pavilion Real Estate Investment Trust's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pavilion Real Estate Investment Trust Business Description

Traded in Other Exchanges
N/A
Address
168, Jalan Bukit Bintang, Level 10, Lot 10.00.00, Pavilion Kuala Lumpur, Kuala Lumpur, SGR, MYS, 55100
Pavilion Real Estate Investment Trust is a REIT established with the principal investment policy of investing, directly and indirectly, in a diversified portfolio of income-producing real estate used predominantly for retail purposes in Malaysia and other countries within the Asia-Pacific region as well as real estate-related assets. The primary objective is to provide unitholders with regular and stable distributions and achieve long-term growth in net asset value per unit, while maintaining an appropriate capital structure. The company has two reportable segments, Retail and Office. The office segment generates maximum revenue.

Pavilion Real Estate Investment Trust Headlines

No Headlines