Westports Holdings Bhd (XKLS:5246) Cyclically Adjusted FCF per Share: RM0.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5246 Westports Holdings Bhd XKLS:5246
91 GF Score
Price RM6.17
GF Value RM6.21
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Westports Holdings Bhd Cyclically Adjusted FCF per Share?

Westports Holdings Bhd XKLS:5246 -0.96% 91 Cyclically Adjusted FCF per Share is RM0.24 as of Mar. 2026. GuruFocus rates XKLS:5246 with a GF Score™ of 91/100 and a GF Value™ of RM6.21 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Westports Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Westports Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Westports Holdings Bhd was 11.90% per year. The lowest was 11.90% per year. And the median was 11.90% per year.

As of today (2026-07-17), Westports Holdings Bhd's current stock price is RM6.17. Westports Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.24. Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 25.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westports Holdings Bhd was 28.55. The lowest was 16.79. And the median was 21.05.


Westports Holdings Bhd  (XKLS:5246) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.17/0.24
=25.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westports Holdings Bhd was 28.55. The lowest was 16.79. And the median was 21.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Westports Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Westports Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Westports Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Westports Holdings Bhd Cyclically Adjusted FCF per Share Chart

Westports Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.00 0.20 0.21 0.22

Westports Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.22 0.22 0.22 0.24

Westports Holdings Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westports Holdings Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5246
91GF Score
Westports Holdings Bhd XKLS:5246
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Westports Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Westports Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.106/330.2130*330.2130
=0.106

Current CPI (Mar. 2026) = 330.2130.

Westports Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.025 241.018 0.034
201609 0.051 241.428 0.070
201612 0.023 241.432 0.031
201703 0.013 243.801 0.018
201706 0.006 244.955 0.008
201709 0.049 246.819 0.066
201712 0.012 246.524 0.016
201803 0.008 249.554 0.011
201806 0.001 251.989 0.001
201809 0.043 252.439 0.056
201812 0.059 251.233 0.078
201903 0.049 254.202 0.064
201906 0.071 256.143 0.092
201909 0.104 256.759 0.134
201912 0.033 256.974 0.042
202003 0.064 258.115 0.082
202006 0.027 257.797 0.035
202009 0.059 260.280 0.075
202012 0.055 260.474 0.070
202103 0.055 264.877 0.069
202106 0.048 271.696 0.058
202109 0.050 274.310 0.060
202112 0.060 278.802 0.071
202203 0.080 287.504 0.092
202206 0.057 296.311 0.064
202209 0.054 296.808 0.060
202212 0.000 296.797 0.000
202303 0.039 301.836 0.043
202306 0.050 305.109 0.054
202309 0.059 307.789 0.063
202312 0.077 306.746 0.083
202403 -0.011 312.332 -0.012
202406 0.075 314.175 0.079
202409 0.082 315.301 0.086
202412 0.054 315.605 0.056
202503 0.078 319.799 0.081
202506 0.058 322.561 0.059
202509 0.063 324.800 0.064
202512 0.073 324.054 0.074
202603 0.106 330.213 0.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.24 mean?
Westports Holdings Bhd (XKLS:5246) has a Cyclically Adjusted FCF per Share of RM0.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Westports Holdings Bhd and its competitors.
Is Westports Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Westports Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.24. Overall, Westports Holdings Bhd has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Westports Holdings Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Westports Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.24 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Westports Holdings Bhd and its competitors. Westports Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Westports Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Westports Holdings Bhd (XKLS:5246) is currently considered Fairly Valued. The stock's GF Value™ is RM6.21, compared to a current price of RM6.17 — trading 0.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.24. Westports Holdings Bhd's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Westports Holdings Bhd (XKLS:5246), the current Cyclically Adjusted FCF per Share is RM0.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Westports Holdings Bhd (XKLS:5246) Overvalued in 2026?

Based on GuruFocus' analysis, Westports Holdings Bhd stock appears to be undervalued. The current stock price of RM6.17 is trading 0.6% below its estimated GF Value™ of RM6.21. GuruFocus considers Westports Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:5246:

  • Cyclically Adjusted FCF per Share: RM0.24
  • GF Value™: RM6.21 vs. price of RM6.17 (0.6% below fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5246 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Westports Holdings Bhd Business Description

Address Pulau Indah, P.O. Box 266, Westports, Port Klang, SGR, MYS, 42009
Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives its revenue domestically.
91GF Score

Get the complete analysis for XKLS:5246

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM6.17
Price
RM6.21
GF Value