GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Westports Holdings Bhd (XKLS:5246) » Definitions » Cyclically Adjusted FCF per Share

Westports Holdings Bhd (XKLS:5246) Cyclically Adjusted FCF per Share : RM0.22 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Westports Holdings Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Westports Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2025 was RM0.078. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.22 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Westports Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Westports Holdings Bhd was 11.90% per year. The lowest was 11.90% per year. And the median was 11.90% per year.

As of today (2025-06-29), Westports Holdings Bhd's current stock price is RM5.31. Westports Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was RM0.22. Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 24.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westports Holdings Bhd was 27.00. The lowest was 16.79. And the median was 20.29.


Westports Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Westports Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westports Holdings Bhd Cyclically Adjusted FCF per Share Chart

Westports Holdings Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.15 - 0.20 0.21

Westports Holdings Bhd Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.21 0.21 0.21 0.22

Competitive Comparison of Westports Holdings Bhd's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

Westports Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Westports Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.078/134.9266*134.9266
=0.078

Current CPI (Mar. 2025) = 134.9266.

Westports Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.049 100.684 0.066
201509 0.047 100.392 0.063
201512 0.016 99.792 0.022
201603 0.016 100.470 0.021
201606 0.025 101.688 0.033
201609 0.051 101.861 0.068
201612 0.023 101.863 0.030
201703 0.013 102.862 0.017
201706 0.006 103.349 0.008
201709 0.049 104.136 0.063
201712 0.012 104.011 0.016
201803 0.008 105.290 0.010
201806 0.001 106.317 0.001
201809 0.043 106.507 0.054
201812 0.059 105.998 0.075
201903 0.049 107.251 0.062
201906 0.071 108.070 0.089
201909 0.104 108.329 0.130
201912 0.033 108.420 0.041
202003 0.064 108.902 0.079
202006 0.027 108.767 0.033
202009 0.059 109.815 0.072
202012 0.055 109.897 0.068
202103 0.055 111.754 0.066
202106 0.048 114.631 0.056
202109 0.050 115.734 0.058
202112 0.060 117.630 0.069
202203 0.080 121.301 0.089
202206 0.057 125.017 0.062
202209 0.054 125.227 0.058
202212 0.000 125.222 0.000
202303 0.039 127.348 0.041
202306 0.050 128.729 0.052
202309 0.059 129.860 0.061
202312 0.077 129.419 0.080
202403 -0.011 131.776 -0.011
202406 0.075 132.554 0.076
202409 0.082 133.029 0.083
202412 0.054 133.157 0.055
202503 0.078 134.927 0.078

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Westports Holdings Bhd  (XKLS:5246) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Westports Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.31/0.22
=24.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westports Holdings Bhd was 27.00. The lowest was 16.79. And the median was 20.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Westports Holdings Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Westports Holdings Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Westports Holdings Bhd Business Description

Traded in Other Exchanges
N/A
Address
Pulau Indah, P.O. Box 266, Westports, Port Klang, SGR, MYS, 42009
Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives its revenue domestically.

Westports Holdings Bhd Headlines

No Headlines