Bermaz Auto Bhd (XKLS:5248) Cyclically Adjusted FCF per Share: RM0.17 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5248 Bermaz Auto Bhd XKLS:5248
84 GF Score
Price RM1.07
GF Value RM1.24
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Bermaz Auto Bhd Cyclically Adjusted FCF per Share?

Bermaz Auto Bhd XKLS:5248 +0.94% 84 Cyclically Adjusted FCF per Share is RM0.17 as of Apr. 2026. GuruFocus rates XKLS:5248 with a GF Score™ of 84/100 and a GF Value™ of RM1.24 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bermaz Auto Bhd's adjusted free cash flow per share for the three months ended in Apr. 2026 was RM-0.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.17 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Bermaz Auto Bhd's average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bermaz Auto Bhd was 1.90% per year. The lowest was 0.00% per year. And the median was 0.95% per year.

As of today (2026-07-17), Bermaz Auto Bhd's current stock price is RM1.07. Bermaz Auto Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was RM0.17. Bermaz Auto Bhd's Cyclically Adjusted Price-to-FCF of today is 6.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bermaz Auto Bhd was 14.71. The lowest was 2.92. And the median was 11.00.


Bermaz Auto Bhd  (XKLS:5248) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bermaz Auto Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.07/0.17
=6.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bermaz Auto Bhd was 14.71. The lowest was 2.92. And the median was 11.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bermaz Auto Bhd Cyclically Adjusted FCF per Share Related Terms


Bermaz Auto Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bermaz Auto Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bermaz Auto Bhd Cyclically Adjusted FCF per Share Chart

Bermaz Auto Bhd Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.17 0.18 0.18 0.17

Bermaz Auto Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.18 0.18 0.18 0.17

XKLS:5248 vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Bermaz Auto Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bermaz Auto Bhd Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bermaz Auto Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bermaz Auto Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5248
84GF Score
Bermaz Auto Bhd XKLS:5248
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bermaz Auto Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bermaz Auto Bhd's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=-0.055/333.0200*333.0200
=-0.055

Current CPI (Apr. 2026) = 333.0200.

Bermaz Auto Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.026 240.628 -0.036
201610 -0.043 241.729 -0.059
201701 -0.009 242.839 -0.012
201704 0.095 244.524 0.129
201707 -0.048 244.786 -0.065
201710 0.044 246.663 0.059
201801 0.075 247.867 0.101
201804 0.100 250.546 0.133
201807 0.121 252.006 0.160
201810 0.075 252.885 0.099
201901 0.076 251.712 0.101
201904 -0.070 255.548 -0.091
201907 -0.012 256.571 -0.016
201910 0.024 257.346 0.031
202001 -0.066 257.971 -0.085
202004 -0.086 256.389 -0.112
202007 0.111 259.101 0.143
202010 0.139 260.388 0.178
202101 0.120 261.582 0.153
202104 0.018 267.054 0.022
202107 -0.046 273.003 -0.056
202110 0.056 276.589 0.067
202201 0.071 281.148 0.084
202204 0.161 289.109 0.185
202207 0.002 296.276 0.002
202210 0.063 298.012 0.070
202301 0.020 299.170 0.022
202304 0.004 303.363 0.004
202307 0.083 305.691 0.090
202310 0.060 307.671 0.065
202401 0.085 308.417 0.092
202404 -0.066 313.548 -0.070
202407 0.064 314.540 0.068
202410 0.011 315.664 0.012
202501 0.100 317.671 0.105
202504 0.009 320.795 0.009
202507 0.008 323.048 0.008
202510 0.064 0.000
202601 0.085 325.252 0.087
202604 -0.055 333.020 -0.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.17 mean?
Bermaz Auto Bhd (XKLS:5248) has a Cyclically Adjusted FCF per Share of RM0.17 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bermaz Auto Bhd and its competitors.
Is Bermaz Auto Bhd's Cyclically Adjusted FCF per Share too high?
Bermaz Auto Bhd's current Cyclically Adjusted FCF per Share is RM0.17. Overall, Bermaz Auto Bhd has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bermaz Auto Bhd's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
Bermaz Auto Bhd's Cyclically Adjusted FCF per Share of RM0.17 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bermaz Auto Bhd and its competitors. Bermaz Auto Bhd's current Cyclically Adjusted FCF per Share is RM0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bermaz Auto Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bermaz Auto Bhd (XKLS:5248) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.24, compared to a current price of RM1.07 — trading 13.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.17. Bermaz Auto Bhd's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bermaz Auto Bhd (XKLS:5248), the current Cyclically Adjusted FCF per Share is RM0.17 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bermaz Auto Bhd (XKLS:5248) Overvalued in 2026?

Based on GuruFocus' analysis, Bermaz Auto Bhd stock appears to be undervalued. The current stock price of RM1.07 is trading 13.7% below its estimated GF Value™ of RM1.24. GuruFocus considers Bermaz Auto Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5248:

  • Cyclically Adjusted FCF per Share: RM0.17
  • GF Value™: RM1.24 vs. price of RM1.07 (13.7% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5248 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bermaz Auto Bhd Business Description

Address Jalan Pelukis U1/46, No. 7, Temasya Industrial Park, Seksyen U1, Shah Alam, SGR, MYS, 40150
Bermaz Auto Bhd, along with its subsidiaries, is engaged in the distribution and retailing of Mazda, Kia, and XPeng vehicles as well as providing their respective spare parts and after-sales services. Geographically, the group generates maximum revenue from Malaysia, and the rest from Philippines.
84GF Score

Get the complete analysis for XKLS:5248

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.07
Price
RM1.24
GF Value