Bermaz Auto Bhd (XKLS:5248) Net-Net Working Capital: RM-0.15 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5248 Bermaz Auto Bhd XKLS:5248
87 GF Score
Price RM0.97
GF Value RM1.25
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Bermaz Auto Bhd Net-Net Working Capital?

Bermaz Auto Bhd XKLS:5248 87 Net-Net Working Capital is RM-0.15 as of Apr. 2026. GuruFocus rates XKLS:5248 with a GF Score™ of 87/100 and a GF Value™ of RM1.25 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 374 Vehicles & Parts companies, Bermaz Auto Bhd ranks worse than 267379.41% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Bermaz Auto Bhd's Net-Net Working Capital for the quarter that ended in Apr. 2026 was RM-0.15.

The industry rank for Bermaz Auto Bhd's Net-Net Working Capital or its related term are showing as below:

XKLS:5248's Price-to-Net-Net-Working-Capital is not ranked *
in the Vehicles & Parts industry.
Industry Median: 7.82
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Bermaz Auto Bhd  (XKLS:5248) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Bermaz Auto Bhd Net-Net Working Capital Related Terms


Bermaz Auto Bhd Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Bermaz Auto Bhd's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bermaz Auto Bhd Net-Net Working Capital Chart

Bermaz Auto Bhd Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.10 -0.21 -0.21 -0.15

Bermaz Auto Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.21 -0.16 -0.16 -0.14 -0.15

XKLS:5248 vs CVNA, PAG, KMX: Net-Net Working Capital Comparison

For the Auto & Truck Dealerships subindustry, Bermaz Auto Bhd's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bermaz Auto Bhd Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bermaz Auto Bhd's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Bermaz Auto Bhd's Price-to-Net-Net-Working-Capital falls into.


XKLS:5248
87GF Score
Bermaz Auto Bhd XKLS:5248
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bermaz Auto Bhd Net-Net Working Capital Calculation

Bermaz Auto Bhd's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Apr. 2026 is calculated as

Net-Net Working Capital(A: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(423.91+0.75 * 139.903+0.5 * 560.532-900.987
-0-73.412)/1135.115
=-0.15

Bermaz Auto Bhd's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(423.91+0.75 * 139.903+0.5 * 560.532-900.987
-0-73.412)/1135.115
=-0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of RM-0.15 mean?
Bermaz Auto Bhd (XKLS:5248) has a Net-Net Working Capital of RM-0.15 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bermaz Auto Bhd According to the industry distribution chart, Bermaz Auto Bhd ranks #999999 out of 374 companies in the Vehicles & Parts industry.
Is Bermaz Auto Bhd's Net-Net Working Capital too high?
Bermaz Auto Bhd's current Net-Net Working Capital is RM-0.15. Based on the distribution chart, Bermaz Auto Bhd ranks #999999 out of 374 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Bermaz Auto Bhd has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bermaz Auto Bhd's Net-Net Working Capital compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Bermaz Auto Bhd ranks #999999 out of 374 companies for Net-Net Working Capital. This places Bermaz Auto Bhd in the lower half of its industry. The industry median Net-Net Working Capital is 7.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 7.82, based on 374 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bermaz Auto Bhd For the Vehicles & Parts industry, the median Net-Net Working Capital is 7.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bermaz Auto Bhd's current Net-Net Working Capital is RM-0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bermaz Auto Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bermaz Auto Bhd (XKLS:5248) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.25, compared to a current price of RM0.97 — trading 22.8% below its estimated fair value. The current Net-Net Working Capital is RM-0.15. Bermaz Auto Bhd's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Bermaz Auto Bhd (XKLS:5248), the current Net-Net Working Capital is RM-0.15 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bermaz Auto Bhd (XKLS:5248) Overvalued in 2026?

Based on GuruFocus' analysis, Bermaz Auto Bhd stock appears to be undervalued. The current stock price of RM0.97 is trading 22.8% below its estimated GF Value™ of RM1.25. GuruFocus considers Bermaz Auto Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5248:

  • Net-Net Working Capital: RM-0.15
  • GF Value™: RM1.25 vs. price of RM0.97 (22.8% below fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5248 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bermaz Auto Bhd Business Description

Address Jalan Pelukis U1/46, No. 7, Temasya Industrial Park, Seksyen U1, Shah Alam, SGR, MYS, 40150
Bermaz Auto Bhd, along with its subsidiaries, is engaged in the distribution and retailing of Mazda, Kia, and XPeng vehicles as well as providing their respective spare parts and after-sales services. Geographically, the group generates maximum revenue from Malaysia, and the rest from Philippines.
87GF Score

Get the complete analysis for XKLS:5248

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.97
Price
RM1.25
GF Value