GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Pungguk Ethanol Co Ltd (XKRX:023900) » Definitions » Cyclically Adjusted FCF per Share

Pungguk Ethanol Co (XKRX:023900) Cyclically Adjusted FCF per Share : ₩128.12 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Pungguk Ethanol Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pungguk Ethanol Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩99.698. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩128.12 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Pungguk Ethanol Co's average Cyclically Adjusted FCF Growth Rate was -22.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pungguk Ethanol Co was 0.60% per year. The lowest was -18.80% per year. And the median was -7.45% per year.

As of today (2025-05-31), Pungguk Ethanol Co's current stock price is ₩9050.00. Pungguk Ethanol Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩128.12. Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF of today is 70.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pungguk Ethanol Co was 132.95. The lowest was 18.15. And the median was 56.32.


Pungguk Ethanol Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pungguk Ethanol Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pungguk Ethanol Co Cyclically Adjusted FCF per Share Chart

Pungguk Ethanol Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 395.07 315.76 219.40 211.84 199.19

Pungguk Ethanol Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 165.38 148.80 142.80 199.19 128.12

Competitive Comparison of Pungguk Ethanol Co's Cyclically Adjusted FCF per Share

For the Beverages - Brewers subindustry, Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pungguk Ethanol Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pungguk Ethanol Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=99.698/122.5900*122.5900
=99.698

Current CPI (Mar. 2025) = 122.5900.

Pungguk Ethanol Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 75.415 100.051 92.404
201509 -318.944 100.111 -390.561
201512 292.885 100.220 358.258
201603 79.695 100.561 97.153
201606 -57.333 100.791 -69.733
201609 -62.752 101.461 -75.820
201612 135.395 101.561 163.429
201703 220.166 102.851 262.421
201706 -128.809 102.611 -153.888
201709 294.886 103.491 349.308
201712 143.200 102.991 170.451
201803 -11.534 104.101 -13.583
201806 16.124 104.130 18.982
201809 229.258 105.651 266.016
201812 -674.371 104.351 -792.243
201903 -1,640.198 104.491 -1,924.300
201906 1,724.893 104.881 2,016.141
201909 -45.896 105.200 -53.483
201912 85.293 105.121 99.467
202003 293.259 105.354 341.236
202006 317.545 105.112 370.347
202009 79.447 106.198 91.710
202012 497.159 105.765 576.244
202103 302.286 107.357 345.177
202106 -573.372 107.579 -653.380
202109 -364.331 108.759 -410.663
202112 -268.747 109.676 -300.390
202203 -467.096 111.848 -511.956
202206 -478.791 114.072 -514.542
202209 167.478 114.715 178.975
202212 -107.783 115.179 -114.718
202303 311.463 116.507 327.724
202306 643.008 117.182 672.683
202309 143.404 118.964 147.775
202312 -179.897 118.837 -185.578
202403 157.351 120.123 160.582
202406 -99.293 120.007 -101.430
202409 268.531 120.861 272.372
202412 68.086 121.135 68.904
202503 99.698 122.590 99.698

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pungguk Ethanol Co  (XKRX:023900) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pungguk Ethanol Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9050.00/128.12
=70.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pungguk Ethanol Co was 132.95. The lowest was 18.15. And the median was 56.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pungguk Ethanol Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pungguk Ethanol Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pungguk Ethanol Co Business Description

Traded in Other Exchanges
N/A
Address
605-5 Daecheon-Dong, Dalseo-Gu, Daegu, KOR, 704-801
Pungguk Ethanol Co Ltd, formerly PoongKuk Alcohol Industry Co Ltd operates in liquor industry in Korea. It manufactures and markets alcohol, dry ice, liquid carbon dioxide gas, etc. The company also engages in leasing service in Seoul.

Pungguk Ethanol Co Headlines

No Headlines