GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » LG Uplus Corp (XKRX:032640) » Definitions » Cyclically Adjusted FCF per Share

LG Uplus (XKRX:032640) Cyclically Adjusted FCF per Share : ₩1,051.13 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is LG Uplus Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LG Uplus's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩105.977. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,051.13 for the trailing ten years ended in Mar. 2025.

During the past 12 months, LG Uplus's average Cyclically Adjusted FCF Growth Rate was 30.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LG Uplus was 63.50% per year. The lowest was 40.10% per year. And the median was 44.80% per year.

As of today (2025-05-31), LG Uplus's current stock price is ₩12800.00. LG Uplus's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩1,051.13. LG Uplus's Cyclically Adjusted Price-to-FCF of today is 12.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LG Uplus was 458.00. The lowest was 10.04. And the median was 38.29.


LG Uplus Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LG Uplus's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LG Uplus Cyclically Adjusted FCF per Share Chart

LG Uplus Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -125.48 351.67 566.12 650.26 966.15

LG Uplus Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 805.75 861.63 962.92 966.15 1,051.13

Competitive Comparison of LG Uplus's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, LG Uplus's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LG Uplus's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, LG Uplus's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LG Uplus's Cyclically Adjusted Price-to-FCF falls into.


;
;

LG Uplus Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LG Uplus's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=105.977/122.5900*122.5900
=105.977

Current CPI (Mar. 2025) = 122.5900.

LG Uplus Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 868.401 100.051 1,064.033
201509 100.014 100.111 122.471
201512 95.430 100.220 116.730
201603 108.480 100.561 132.244
201606 1,048.001 100.791 1,274.666
201609 -156.623 101.461 -189.239
201612 691.006 101.561 834.082
201703 35.063 102.851 41.792
201706 1,210.680 102.611 1,446.403
201709 321.556 103.491 380.900
201712 591.984 102.991 704.639
201803 167.145 104.101 196.831
201806 941.113 104.130 1,107.949
201809 -307.799 105.651 -357.150
201812 225.957 104.351 265.452
201903 -65.243 104.491 -76.544
201906 809.990 104.881 946.757
201909 -557.995 105.200 -650.232
201912 -900.624 105.121 -1,050.287
202003 -871.718 105.354 -1,014.330
202006 472.167 105.112 550.680
202009 -35.176 106.198 -40.606
202012 -519.124 105.765 -601.703
202103 -308.970 107.357 -352.809
202106 1,182.206 107.579 1,347.170
202109 89.617 108.759 101.014
202112 147.052 109.676 164.366
202203 -171.633 111.848 -188.117
202206 1,647.971 114.072 1,771.024
202209 426.261 114.715 455.522
202212 -369.493 115.179 -393.267
202303 -182.054 116.507 -191.559
202306 898.927 117.182 940.412
202309 -304.427 118.964 -313.707
202312 -333.934 118.837 -344.480
202403 383.560 120.123 391.437
202406 1,065.899 120.007 1,088.838
202409 319.167 120.861 323.732
202412 395.501 121.135 400.251
202503 105.977 122.590 105.977

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LG Uplus  (XKRX:032640) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LG Uplus's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12800.00/1051.13
=12.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LG Uplus was 458.00. The lowest was 10.04. And the median was 38.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LG Uplus Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LG Uplus's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LG Uplus Business Description

Traded in Other Exchanges
N/A
Address
LG Uplus Tower, 82, Namdaemunno 5-ga, Seoul, KOR, 100-095
LG Uplus is a Korean telecommunications operator selling mobile and fixed-line products. It entered the Korean mobile market in 1996 as LG Telecom by acquiring a mobile license, then building out a mobile network. Parent company LG Corp. merged LG Telecom with LG Dacom and LG Powercom in 2010 to add fixed-line and internet capabilities to the existing mobile business and changed its name to LG Uplus that same year. The firm competes against KT and SK Telecom, which were formed from the previously state-owned monopoly, Korea Telecom. Given that KT and SKT had incumbent telecom businesses before LG Uplus started its business, LG Uplus has lower market shares than the other two in the key telecom services.

LG Uplus Headlines

No Headlines