GURUFOCUS.COM » STOCK LIST » Technology » Hardware » ELC Co Ltd (XKRX:041520) » Definitions » Cyclically Adjusted FCF per Share

ELC Co (XKRX:041520) Cyclically Adjusted FCF per Share : ₩1,205.00 (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is ELC Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ELC Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-143.708. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,205.00 for the trailing ten years ended in Dec. 2024.

During the past 12 months, ELC Co's average Cyclically Adjusted FCF Growth Rate was -30.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ELC Co was 23.90% per year. The lowest was -9.20% per year. And the median was 12.75% per year.

As of today (2025-05-20), ELC Co's current stock price is ₩6790.00. ELC Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩1,205.00. ELC Co's Cyclically Adjusted Price-to-FCF of today is 5.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ELC Co was 14.69. The lowest was 2.10. And the median was 5.37.


ELC Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ELC Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ELC Co Cyclically Adjusted FCF per Share Chart

ELC Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,503.48 1,611.08 1,575.92 1,725.92 1,205.00

ELC Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,725.92 1,464.93 1,490.79 1,338.92 1,205.00

Competitive Comparison of ELC Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, ELC Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ELC Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, ELC Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ELC Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

ELC Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ELC Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-143.708/121.1352*121.1352
=-143.708

Current CPI (Dec. 2024) = 121.1352.

ELC Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 519.705 99.721 631.309
201506 786.761 100.051 952.562
201509 2,510.069 100.111 3,037.212
201512 -2,351.545 100.220 -2,842.284
201603 2,343.686 100.561 2,823.193
201606 360.401 100.791 433.148
201609 668.711 101.461 798.379
201612 727.532 101.561 867.749
201703 -714.251 102.851 -841.229
201706 -1,174.679 102.611 -1,386.738
201709 167.372 103.491 195.908
201712 -243.913 102.991 -286.884
201803 -1,562.572 104.101 -1,818.261
201806 950.206 104.130 1,105.378
201809 -1,245.986 105.651 -1,428.604
201812 -905.764 104.351 -1,051.453
201903 1,395.992 104.491 1,618.359
201906 2,342.015 104.881 2,704.977
201909 1,640.597 105.200 1,889.102
201912 403.701 105.121 465.200
202003 1,161.129 105.354 1,335.054
202006 -524.207 105.112 -604.118
202009 174.137 106.198 198.631
202012 1,697.614 105.765 1,944.311
202103 431.914 107.357 487.345
202106 55.663 107.579 62.677
202109 -1,674.379 108.759 -1,864.911
202112 1,892.252 109.676 2,089.951
202203 330.334 111.848 357.763
202206 -1,184.657 114.072 -1,258.006
202209 1,022.552 114.715 1,079.778
202212 -546.022 115.179 -574.257
202303 358.085 116.507 372.309
202306 -343.073 117.182 -354.646
202309 289.527 118.964 294.812
202312 575.434 118.837 586.562
202403 158.732 120.123 160.069
202406 -51.469 120.007 -51.953
202409 65.142 120.861 65.290
202412 -143.708 121.135 -143.708

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ELC Co  (XKRX:041520) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ELC Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6790.00/1205.00
=5.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ELC Co was 14.69. The lowest was 2.10. And the median was 5.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ELC Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ELC Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ELC Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » ELC Co Ltd (XKRX:041520) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
20, Smart sandan 1-ro, Eumbong-myeon, Chungcheongnam-do, Asan-si, Gyeonggi-Do, KOR, 31418
ELC Co Ltd is engaged in developing and manufacturing semiconductor equipment parts such as flow meter and flow control device for semiconductor equipment, single wafer spinner motor, robot system, motion controller, servo motor, precision reducer. Its products portfolio includes Ultrasonic Flowmeter, Servo Motor & Driver, and Reducer.

ELC Co Headlines

No Headlines