GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Ocean In W Co Ltd (XKRX:052300) » Definitions » Cyclically Adjusted FCF per Share

Ocean In W Co (XKRX:052300) Cyclically Adjusted FCF per Share : ₩-916.33 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Ocean In W Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ocean In W Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-2.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-916.33 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ocean In W Co was 48.30% per year. The lowest was 12.70% per year. And the median was 31.15% per year.

As of today (2025-05-19), Ocean In W Co's current stock price is ₩2625.00. Ocean In W Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-916.33. Ocean In W Co's Cyclically Adjusted Price-to-FCF of today is .


Ocean In W Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Ocean In W Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ocean In W Co Cyclically Adjusted FCF per Share Chart

Ocean In W Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,560.11 -2,876.90 -1,949.45 -1,702.33 -916.33

Ocean In W Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,702.33 -1,360.26 -1,657.84 -997.22 -916.33

Competitive Comparison of Ocean In W Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Ocean In W Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ocean In W Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Ocean In W Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ocean In W Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Ocean In W Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ocean In W Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-2.077/121.1352*121.1352
=-2.077

Current CPI (Dec. 2024) = 121.1352.

Ocean In W Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -96.746 99.721 -117.522
201506 -162.545 100.051 -196.799
201509 -149.475 100.111 -180.866
201512 -880.311 100.220 -1,064.021
201603 -2,498.246 100.561 -3,009.376
201606 379.652 100.791 456.284
201609 -295.234 101.461 -352.482
201612 -1,141.663 101.561 -1,361.696
201703 253.407 102.851 298.457
201706 507.166 102.611 598.722
201709 564.021 103.491 660.184
201712 -207.159 102.991 -243.655
201803 426.689 104.101 496.510
201806 -1,058.009 104.130 -1,230.786
201809 1,141.658 105.651 1,308.985
201812 -1,937.269 104.351 -2,248.873
201903 -809.035 104.491 -937.906
201906 -63.019 104.881 -72.786
201909 -12.222 105.200 -14.073
201912 232.701 105.121 268.150
202003 75.027 105.354 86.265
202006 700.663 105.112 807.473
202009 -39.884 106.198 -45.494
202012 -200.883 105.765 -230.075
202103 -803.594 107.357 -906.726
202106 -721.689 107.579 -812.633
202109 -169.856 108.759 -189.184
202112 830.921 109.676 917.734
202203 -1,432.392 111.848 -1,551.329
202206 -347.637 114.072 -369.161
202209 -1,174.576 114.715 -1,240.310
202212 -1,035.476 115.179 -1,089.021
202303 2,409.989 116.507 2,505.716
202306 -906.193 117.182 -936.763
202309 1,390.179 118.964 1,415.556
202312 -919.042 118.837 -936.815
202403 469.212 120.123 473.165
202406 -569.523 120.007 -574.876
202409 457.806 120.861 458.844
202412 -2.077 121.135 -2.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Ocean In W Co  (XKRX:052300) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ocean In W Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Ocean In W Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Ocean In W Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Dosan-daero, 14th Floor, 414, Gangnam-gu, Seoul, KOR
Ocean In W Co Ltd, Formerly CT Property Co Ltd is a South Korean company operating in the glass business, logistics business, and real estate leasing business.

Ocean In W Co Headlines

No Headlines