GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samjin LND Co Ltd (XKRX:054090) » Definitions » Cyclically Adjusted FCF per Share

Samjin LND Co (XKRX:054090) Cyclically Adjusted FCF per Share : ₩-126.56 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Samjin LND Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samjin LND Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩95.682. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-126.56 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samjin LND Co was 43.90% per year. The lowest was -10.20% per year. And the median was 9.20% per year.

As of today (2025-06-01), Samjin LND Co's current stock price is ₩764.00. Samjin LND Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-126.56. Samjin LND Co's Cyclically Adjusted Price-to-FCF of today is .


Samjin LND Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samjin LND Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samjin LND Co Cyclically Adjusted FCF per Share Chart

Samjin LND Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -226.72 -143.46 -141.70 -164.50 -191.89

Samjin LND Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -144.50 -178.48 -195.53 -191.89 -126.56

Competitive Comparison of Samjin LND Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Samjin LND Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samjin LND Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samjin LND Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samjin LND Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Samjin LND Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samjin LND Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=95.682/122.5900*122.5900
=95.682

Current CPI (Mar. 2025) = 122.5900.

Samjin LND Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 79.723 100.051 97.683
201509 106.569 100.111 130.498
201512 212.045 100.220 259.374
201603 -156.477 100.561 -190.755
201606 92.947 100.791 113.050
201609 -488.318 101.461 -590.008
201612 -142.081 101.561 -171.499
201703 -310.007 102.851 -369.504
201706 285.279 102.611 340.824
201709 -57.754 103.491 -68.413
201712 33.804 102.991 40.237
201803 -457.243 104.101 -538.453
201806 308.354 104.130 363.017
201809 -98.347 105.651 -114.115
201812 186.287 104.351 218.848
201903 72.652 104.491 85.236
201906 91.204 104.881 106.604
201909 112.918 105.200 131.583
201912 182.654 105.121 213.007
202003 -121.598 105.354 -141.491
202006 -23.220 105.112 -27.081
202009 -85.553 106.198 -98.759
202012 -6.670 105.765 -7.731
202103 10.892 107.357 12.437
202106 -235.131 107.579 -267.941
202109 -32.223 108.759 -36.321
202112 253.284 109.676 283.106
202203 -239.298 111.848 -262.280
202206 -302.944 114.072 -325.565
202209 -470.250 114.715 -502.531
202212 466.223 115.179 496.220
202303 103.266 116.507 108.657
202306 -183.526 117.182 -191.996
202309 -168.243 118.964 -173.372
202312 -3.122 118.837 -3.221
202403 -86.053 120.123 -87.820
202406 -169.158 120.007 -172.798
202409 -79.272 120.861 -80.406
202412 59.646 121.135 60.362
202503 95.682 122.590 95.682

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samjin LND Co  (XKRX:054090) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samjin LND Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samjin LND Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samjin LND Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
64-17, Dongtangiheung-ro, Gyeonggi-do, Hwaseong-si, KOR, 18487
Samjin LND Co Ltd is engaged in manufacturing and selling LCD and TV parts, secondary cells, office automation devices, automobile parts, molds, LED lighting products, and light guide plate products in South Korea and internationally. The company offers display parts, including LCD mold frames and TV cabinets; secondary batteries, such as electric power reserve ancillary power units, mobile phone square shape batteries, ESS, and cylindrical batteries among other products.

Samjin LND Co Headlines

No Headlines