GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Wiable Corp (XKRX:065530) » Definitions » Cyclically Adjusted FCF per Share

Wiable (XKRX:065530) Cyclically Adjusted FCF per Share : ₩167.98 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Wiable Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wiable's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-22.639. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩167.98 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wiable's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wiable was 32.90% per year. The lowest was -14.60% per year. And the median was 11.30% per year.

As of today (2025-06-02), Wiable's current stock price is ₩1313.00. Wiable's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩167.98. Wiable's Cyclically Adjusted Price-to-FCF of today is 7.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wiable was 45.70. The lowest was 7.10. And the median was 16.01.


Wiable Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wiable's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wiable Cyclically Adjusted FCF per Share Chart

Wiable Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.74 214.81 284.49 178.09 133.71

Wiable Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.02 156.31 174.25 133.71 167.98

Competitive Comparison of Wiable's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Wiable's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wiable's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Wiable's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wiable's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wiable Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wiable's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-22.639/122.5900*122.5900
=-22.639

Current CPI (Mar. 2025) = 122.5900.

Wiable Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 69.609 100.051 85.290
201509 148.401 100.111 181.723
201512 347.713 100.220 425.324
201603 -34.854 100.561 -42.489
201606 161.000 100.791 195.822
201609 122.031 101.461 147.443
201612 -62.958 101.561 -75.994
201703 68.072 102.851 81.137
201706 7.450 102.611 8.901
201709 28.692 103.491 33.987
201712 24.631 102.991 29.318
201803 156.779 104.101 184.624
201806 -31.605 104.130 -37.208
201809 -39.308 105.651 -45.610
201812 -141.125 104.351 -165.792
201903 145.432 104.491 170.623
201906 -122.559 104.881 -143.253
201909 -2.173 105.200 -2.532
201912 129.986 105.121 151.587
202003 -21.967 105.354 -25.561
202006 4.171 105.112 4.865
202009 107.812 106.198 124.454
202012 141.302 105.765 163.780
202103 26.238 107.357 29.961
202106 121.288 107.579 138.212
202109 22.916 108.759 25.830
202112 284.216 109.676 317.680
202203 -82.771 111.848 -90.720
202206 -20.941 114.072 -22.505
202209 137.374 114.715 146.804
202212 21.095 115.179 22.452
202303 -187.485 116.507 -197.273
202306 99.752 117.182 104.356
202309 -224.435 118.964 -231.277
202312 0.390 118.837 0.402
202403 -150.058 120.123 -153.140
202406 2.637 120.007 2.694
202409 22.272 120.861 22.591
202412 134.302 121.135 135.915
202503 -22.639 122.590 -22.639

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wiable  (XKRX:065530) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wiable's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1313.00/167.98
=7.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wiable was 45.70. The lowest was 7.10. And the median was 16.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wiable Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wiable's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wiable Business Description

Traded in Other Exchanges
N/A
Address
149-4 Bangi-dong, Songpa-gu, Seoul, KOR, 138-050
Wiable Corp formerly KRTnet Corp is a South Korean company engaged in providing telecom services. The business of the company includes building of shared base station, shared repeater, and satellite multimedia broadcasting.

Wiable Headlines

No Headlines