GURUFOCUS.COM » STOCK LIST » Technology » Hardware » EMnI Co Ltd (XKRX:083470) » Definitions » Cyclically Adjusted FCF per Share

EMnI Co (XKRX:083470) Cyclically Adjusted FCF per Share : ₩-10,572.46 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is EMnI Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EMnI Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩21.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-10,572.46 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of EMnI Co was 34.70% per year. The lowest was -10.60% per year. And the median was 23.90% per year.

As of today (2025-06-02), EMnI Co's current stock price is ₩1132.00. EMnI Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-10,572.46. EMnI Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EMnI Co was 47.35. The lowest was 47.35. And the median was 47.35.


EMnI Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for EMnI Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EMnI Co Cyclically Adjusted FCF per Share Chart

EMnI Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11,224.26 -8,349.71 -8,937.52 -4,944.26 -11,282.67

EMnI Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5,598.93 -4,084.44 -7,094.87 -11,282.67 -10,572.46

Competitive Comparison of EMnI Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, EMnI Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EMnI Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, EMnI Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EMnI Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

EMnI Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EMnI Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=21.082/122.5900*122.5900
=21.082

Current CPI (Mar. 2025) = 122.5900.

EMnI Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -11,733.603 100.051 -14,376.935
201509 38,644.595 100.111 47,321.976
201512 -669.461 100.220 -818.887
201603 -3,215.617 100.561 -3,920.037
201606 -7,153.914 100.791 -8,701.183
201609 -5,697.752 101.461 -6,884.281
201612 -512.046 101.561 -618.067
201703 -7,117.398 102.851 -8,483.391
201706 -2,472.322 102.611 -2,953.690
201709 -12,283.854 103.491 -14,550.878
201712 -36,957.572 102.991 -43,990.616
201803 -26,798.355 104.101 -31,557.974
201806 1,628.227 104.130 1,916.871
201809 15,309.804 105.651 17,764.505
201812 -10,370.110 104.351 -12,182.686
201903 -5,664.823 104.491 -6,646.040
201906 4,595.754 104.881 5,371.745
201909 -10,198.563 105.200 -11,884.394
201912 2,497.661 105.121 2,912.714
202003 -11,319.064 105.354 -13,170.847
202006 -90.830 105.112 -105.933
202009 -133.860 106.198 -154.522
202012 -79.385 105.765 -92.013
202103 35.099 107.357 40.079
202106 -421.334 107.579 -480.126
202109 393.057 108.759 443.042
202112 88.693 109.676 99.136
202203 -114.140 111.848 -125.102
202206 26.964 114.072 28.977
202209 235.682 114.715 251.861
202212 -16.885 115.179 -17.971
202303 -88.846 116.507 -93.484
202306 65.365 117.182 68.382
202309 -121.807 118.964 -125.520
202312 3.010 118.837 3.105
202403 -58.996 120.123 -60.208
202406 70.060 120.007 71.568
202409 -22.256 120.861 -22.574
202412 -21.972 121.135 -22.236
202503 21.082 122.590 21.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


EMnI Co  (XKRX:083470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EMnI Co was 47.35. The lowest was 47.35. And the median was 47.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EMnI Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of EMnI Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


EMnI Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » EMnI Co Ltd (XKRX:083470) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
No. 443, 14, Seocheon-ro 201beon-gil, Giheung-gu, Gyeonggi-do, Yongin-si, KOR
EMnI Co Ltd formerly KJ Pretech Co Ltd is a South Korean company. It provides components for mobile phones such as barrel, lens, and light guide plate. The firm's division includes Back Light Unit, Precision Optics Division, and Mold division.

EMnI Co Headlines

No Headlines