GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Neowiz (XKRX:095660) » Definitions » Cyclically Adjusted FCF per Share

Neowiz (XKRX:095660) Cyclically Adjusted FCF per Share : ₩1,395.73 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Neowiz Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Neowiz's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-174.822. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,395.73 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Neowiz's average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Neowiz was 14.90% per year. The lowest was -10.20% per year. And the median was 11.40% per year.

As of today (2025-05-19), Neowiz's current stock price is ₩24700.00. Neowiz's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩1,395.73. Neowiz's Cyclically Adjusted Price-to-FCF of today is 17.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Neowiz was 33.11. The lowest was 7.15. And the median was 15.53.


Neowiz Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Neowiz's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neowiz Cyclically Adjusted FCF per Share Chart

Neowiz Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 984.73 1,745.59 1,507.52 1,362.98 1,395.73

Neowiz Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,362.98 1,441.78 1,371.66 1,433.45 1,395.73

Competitive Comparison of Neowiz's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Neowiz's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neowiz's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Neowiz's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Neowiz's Cyclically Adjusted Price-to-FCF falls into.


;
;

Neowiz Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Neowiz's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-174.822/121.1352*121.1352
=-174.822

Current CPI (Dec. 2024) = 121.1352.

Neowiz Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 212.993 99.721 258.732
201506 232.433 100.051 281.416
201509 300.094 100.111 363.117
201512 -220.630 100.220 -266.673
201603 334.277 100.561 402.669
201606 313.290 100.791 376.527
201609 444.869 101.461 531.132
201612 36.606 101.561 43.661
201703 -18.458 102.851 -21.739
201706 89.798 102.611 106.009
201709 29.352 103.491 34.356
201712 159.842 102.991 188.002
201803 254.592 104.101 296.252
201806 654.307 104.130 761.158
201809 445.123 105.651 510.363
201812 -1,196.217 104.351 -1,388.625
201903 161.729 104.491 187.491
201906 639.139 104.881 738.192
201909 197.178 105.200 227.045
201912 544.932 105.121 627.945
202003 685.055 105.354 787.669
202006 1,002.863 105.112 1,155.741
202009 456.086 106.198 520.238
202012 973.323 105.765 1,114.766
202103 399.332 107.357 450.581
202106 137.334 107.579 154.640
202109 76.585 108.759 85.300
202112 170.515 109.676 188.330
202203 147.308 111.848 159.540
202206 104.902 114.072 111.397
202209 324.818 114.715 342.996
202212 225.155 115.179 236.798
202303 -305.538 116.507 -317.674
202306 -109.080 117.182 -112.760
202309 651.770 118.964 663.668
202312 2,537.071 118.837 2,586.133
202403 1,356.093 120.123 1,367.518
202406 -415.853 120.007 -419.761
202409 798.176 120.861 799.986
202412 -174.822 121.135 -174.822

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Neowiz  (XKRX:095660) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Neowiz's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24700.00/1395.73
=17.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Neowiz was 33.11. The lowest was 7.15. And the median was 15.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Neowiz Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Neowiz's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Neowiz Business Description

Traded in Other Exchanges
N/A
Address
14, Daewangpangyo-ro 645beon-gil, Neowiz Pangyo Tower, Bundang-gu, Seongnam-si, Gyeonggi-do, KOR, 13487
Neowiz is a South Korea-based company. It is engaged in game production and publishing game portal bell pepper service. The company provides online games, web board games, smartphone games, and neoply.

Neowiz Headlines

No Headlines