GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Woojin Inc (XKRX:105840) » Definitions » Cyclically Adjusted FCF per Share

Woojin (XKRX:105840) Cyclically Adjusted FCF per Share : ₩-51.75 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Woojin Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Woojin's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-765.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-51.75 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Woojin was 21.00% per year. The lowest was -20.80% per year. And the median was -8.60% per year.

As of today (2025-07-24), Woojin's current stock price is ₩10200.00. Woojin's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-51.75. Woojin's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woojin was 143.06. The lowest was 114.83. And the median was 131.66.


Woojin Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Woojin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Woojin Cyclically Adjusted FCF per Share Chart

Woojin Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -287.21 -316.85 -226.99 -141.73 57.04

Woojin Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -50.20 -33.86 -7.03 57.04 -51.75

Competitive Comparison of Woojin's Cyclically Adjusted FCF per Share

For the Scientific & Technical Instruments subindustry, Woojin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woojin's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Woojin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Woojin's Cyclically Adjusted Price-to-FCF falls into.


;
;

Woojin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Woojin's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-765.013/122.5900*122.5900
=-765.013

Current CPI (Mar. 2025) = 122.5900.

Woojin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -29.027 100.051 -35.566
201509 -209.510 100.111 -256.554
201512 -316.417 100.220 -387.043
201603 -362.618 100.561 -442.054
201606 -701.925 100.791 -853.739
201609 231.304 101.461 279.472
201612 -151.096 101.561 -182.381
201703 126.997 102.851 151.371
201706 21.683 102.611 25.905
201709 12.992 103.491 15.390
201712 254.705 102.991 303.175
201803 -260.033 104.101 -306.217
201806 36.295 104.130 42.729
201809 362.024 105.651 420.069
201812 117.823 104.351 138.417
201903 -375.036 104.491 -439.997
201906 78.809 104.881 92.116
201909 17.425 105.200 20.305
201912 136.561 105.121 159.254
202003 65.138 105.354 75.794
202006 -430.625 105.112 -502.230
202009 26.612 106.198 30.720
202012 25.880 105.765 29.997
202103 148.938 107.357 170.071
202106 -44.305 107.579 -50.487
202109 26.759 108.759 30.162
202112 -97.990 109.676 -109.528
202203 228.977 111.848 250.968
202206 -122.291 114.072 -131.422
202209 441.802 114.715 472.130
202212 24.792 115.179 26.387
202303 -140.641 116.507 -147.984
202306 442.191 117.182 462.598
202309 -99.315 118.964 -102.342
202312 517.003 118.837 533.330
202403 179.969 120.123 183.665
202406 76.778 120.007 78.430
202409 -144.092 120.861 -146.153
202412 344.584 121.135 348.722
202503 -765.013 122.590 -765.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Woojin  (XKRX:105840) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woojin was 143.06. The lowest was 114.83. And the median was 131.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Woojin Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Woojin's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Woojin Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Woojin Inc (XKRX:105840) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
292, Osan-Ri, Dongtan-Myeon, Hwaseong, Gyeonggi, KOR, 445-813
Woojin Inc manufactures sensors and monitoring systems.

Woojin Headlines

No Headlines