GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DSK Co Ltd (XKRX:109740) » Definitions » Cyclically Adjusted FCF per Share

DSK Co (XKRX:109740) Cyclically Adjusted FCF per Share : ₩-380.74 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is DSK Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DSK Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-186.332. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-380.74 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -45.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DSK Co was 9.70% per year. The lowest was -45.70% per year. And the median was -26.40% per year.

As of today (2025-06-01), DSK Co's current stock price is ₩5550.00. DSK Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-380.74. DSK Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSK Co was 295.43. The lowest was 162.49. And the median was 188.90.


DSK Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for DSK Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DSK Co Cyclically Adjusted FCF per Share Chart

DSK Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -146.12 -129.09 -139.06 -294.86 -398.89

DSK Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -299.98 -299.75 -315.57 -398.89 -380.74

Competitive Comparison of DSK Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, DSK Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSK Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, DSK Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DSK Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

DSK Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DSK Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-186.332/122.5900*122.5900
=-186.332

Current CPI (Mar. 2025) = 122.5900.

DSK Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 79.081 100.051 96.896
201509 38.090 100.111 46.643
201512 286.832 100.220 350.854
201603 15.214 100.561 18.547
201606 65.794 100.791 80.024
201609 -1,481.706 101.461 -1,790.264
201612 1,216.045 101.561 1,467.832
201703 147.497 102.851 175.805
201706 -377.710 102.611 -451.251
201709 63.945 103.491 75.746
201712 162.084 102.991 192.929
201803 -131.038 104.101 -154.311
201806 191.748 104.130 225.740
201809 -29.360 105.651 -34.067
201812 -102.407 104.351 -120.307
201903 -437.825 104.491 -513.662
201906 -954.433 104.881 -1,115.589
201909 -439.191 105.200 -511.790
201912 -459.226 105.121 -535.539
202003 368.457 105.354 428.736
202006 29.378 105.112 34.263
202009 -196.779 106.198 -227.153
202012 -75.433 105.765 -87.432
202103 -347.421 107.357 -396.716
202106 157.872 107.579 179.901
202109 80.522 108.759 90.762
202112 -142.112 109.676 -158.845
202203 -479.505 111.848 -525.557
202206 -38.617 114.072 -41.501
202209 640.746 114.715 684.730
202212 -152.555 115.179 -162.371
202303 -501.817 116.507 -528.016
202306 5.114 117.182 5.350
202309 92.102 118.964 94.910
202312 -39.657 118.837 -40.909
202403 -84.719 120.123 -86.459
202406 -125.661 120.007 -128.365
202409 317.524 120.861 322.066
202412 -575.735 121.135 -582.649
202503 -186.332 122.590 -186.332

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


DSK Co  (XKRX:109740) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSK Co was 295.43. The lowest was 162.49. And the median was 188.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DSK Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of DSK Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DSK Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DSK Co Ltd (XKRX:109740) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
119-45, Sasa-Dong, Sangnok-Gu, Ansan, KOR, 426-220
DSK Co Ltd is engaged in manufacture of display component manufacturing machinery.

DSK Co Headlines

No Headlines