GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Next Entertainment World Co Ltd (XKRX:160550) » Definitions » Cyclically Adjusted FCF per Share

Next Entertainment World Co (XKRX:160550) Cyclically Adjusted FCF per Share : ₩-689.11 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Next Entertainment World Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Next Entertainment World Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩452.542. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-689.11 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-31), Next Entertainment World Co's current stock price is ₩2350.00. Next Entertainment World Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-689.11. Next Entertainment World Co's Cyclically Adjusted Price-to-FCF of today is .


Next Entertainment World Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Next Entertainment World Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Next Entertainment World Co Cyclically Adjusted FCF per Share Chart

Next Entertainment World Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -707.83 -753.40

Next Entertainment World Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -843.63 -766.79 -737.35 -753.40 -689.11

Competitive Comparison of Next Entertainment World Co's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, Next Entertainment World Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Next Entertainment World Co's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Next Entertainment World Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Next Entertainment World Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Next Entertainment World Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Next Entertainment World Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=452.542/122.5900*122.5900
=452.542

Current CPI (Mar. 2025) = 122.5900.

Next Entertainment World Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -236.537 100.051 -289.824
201509 229.465 100.111 280.990
201512 -249.263 100.220 -304.900
201603 -765.219 100.561 -932.850
201606 -291.199 100.791 -354.180
201609 1,152.831 101.461 1,392.902
201612 -811.350 101.561 -979.343
201703 1,243.782 102.851 1,482.492
201706 -1,090.095 102.611 -1,302.339
201709 -1,030.939 103.491 -1,221.202
201712 -425.597 102.991 -506.588
201803 159.130 104.101 187.393
201806 -485.033 104.130 -571.017
201809 -193.363 105.651 -224.366
201812 768.690 104.351 903.048
201903 -738.800 104.491 -866.769
201906 -91.524 104.881 -106.978
201909 -877.045 105.200 -1,022.021
201912 470.059 105.121 548.172
202003 199.135 105.354 231.713
202006 -277.282 105.112 -323.389
202009 279.358 106.198 322.479
202012 -229.665 105.765 -266.199
202103 -322.618 107.357 -368.394
202106 -524.499 107.579 -597.687
202109 -40.101 108.759 -45.201
202112 -835.305 109.676 -933.656
202203 -598.452 111.848 -655.928
202206 -446.105 114.072 -479.415
202209 280.773 114.715 300.047
202212 204.679 115.179 217.848
202303 -312.846 116.507 -329.179
202306 -547.150 117.182 -572.401
202309 916.581 118.964 944.521
202312 -197.711 118.837 -203.955
202403 108.018 120.123 110.236
202406 -55.647 120.007 -56.845
202409 -141.530 120.861 -143.554
202412 -600.101 121.135 -607.308
202503 452.542 122.590 452.542

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Next Entertainment World Co  (XKRX:160550) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Next Entertainment World Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Next Entertainment World Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Next Entertainment World Co Business Description

Traded in Other Exchanges
N/A
Address
8th Floor, Doosan B/D, Eonjuro 726, Gangnam-Gu, Seoul, KOR
Next Entertainment World Co Ltd is involved in film investment and domestic distribution business. Its business areas include Film, Performance, Ancillary rights distribution, and Music. The firm's key works of film and performance include miracle in cell number 7, the attorney, cold eyes and musical "December and play big talk daddy. It is also involved in the distribution of films and performance in the secondary market through the subsidiary as well as producing, investing and distributing the music of established and new artists and all kinds of music.

Next Entertainment World Co Headlines

No Headlines