GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Neptune Co (XKRX:217270) » Definitions » Cyclically Adjusted FCF per Share

Neptune Co (XKRX:217270) Cyclically Adjusted FCF per Share : ₩-235.79 (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is Neptune Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Neptune Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩5.662. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-235.79 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-02), Neptune Co's current stock price is ₩6820.00. Neptune Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-235.79. Neptune Co's Cyclically Adjusted Price-to-FCF of today is .


Neptune Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Neptune Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neptune Co Cyclically Adjusted FCF per Share Chart

Neptune Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Neptune Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -235.79

Competitive Comparison of Neptune Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Neptune Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neptune Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Neptune Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Neptune Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Neptune Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Neptune Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=5.662/122.5900*122.5900
=5.662

Current CPI (Mar. 2025) = 122.5900.

Neptune Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 100.051 0.000
201509 -18.304 100.111 -22.414
201512 277.549 100.220 339.499
201603 754.488 100.561 919.768
201606 82.548 100.791 100.402
201609 -590.505 101.461 -713.475
201612 400.934 101.561 483.949
201703 -184.988 102.851 -220.491
201706 -98.204 102.611 -117.325
201709 -64.864 103.491 -76.835
201712 -84.454 102.991 -100.526
201803 -169.726 104.101 -199.871
201806 -224.567 104.130 -264.377
201809 -169.965 105.651 -197.216
201812 -173.129 104.351 -203.390
201903 -104.161 104.491 -122.203
201906 -69.767 104.881 -81.547
201909 -73.391 105.200 -85.523
201912 -35.350 105.121 -41.224
202003 -105.889 105.354 -123.212
202006 -18.180 105.112 -21.203
202009 -62.325 106.198 -71.945
202012 -147.550 105.765 -171.021
202103 -156.140 107.357 -178.295
202106 -290.439 107.579 -330.967
202109 -171.667 108.759 -193.498
202112 -115.443 109.676 -129.036
202203 -217.418 111.848 -238.299
202206 -270.799 114.072 -291.019
202209 -279.487 114.715 -298.673
202212 -143.719 115.179 -152.966
202303 -105.673 116.507 -111.190
202306 82.469 117.182 86.275
202309 -21.145 118.964 -21.790
202312 64.266 118.837 66.296
202403 101.718 120.123 103.807
202406 42.452 120.007 43.366
202409 135.728 120.861 137.669
202412 191.576 121.135 193.877
202503 5.662 122.590 5.662

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Neptune Co  (XKRX:217270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Neptune Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Neptune Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Neptune Co Business Description

Traded in Other Exchanges
N/A
Address
16 Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul, KOR
Neptune Co is a mobile game developer that aims to develop its own games and acquire IPs in various genres.

Neptune Co Headlines

No Headlines