TERRA MAURICIA (XMAU:TERRA) Cyclically Adjusted FCF per Share: MUR3.21 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAU:TERRA TERRA MAURICIA Ltd XMAU:TERRA
93 GF Score
Price MUR18.70
GF Value MUR35.48
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is TERRA MAURICIA Cyclically Adjusted FCF per Share?

TERRA MAURICIA XMAU:TERRA 93 Cyclically Adjusted FCF per Share is MUR3.21 as of Sep. 2025. GuruFocus rates XMAU:TERRA with a GF Score™ of 93/100 and a GF Value™ of MUR35.48 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TERRA MAURICIA's adjusted free cash flow per share for the three months ended in Sep. 2025 was MUR1.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MUR3.21 for the trailing ten years ended in Sep. 2025.

During the past 12 months, TERRA MAURICIA's average Cyclically Adjusted FCF Growth Rate was 39.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), TERRA MAURICIA's current stock price is MUR18.70. TERRA MAURICIA's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was MUR3.21. TERRA MAURICIA's Cyclically Adjusted Price-to-FCF of today is 5.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TERRA MAURICIA was 13.37. The lowest was 5.30. And the median was 8.13.


TERRA MAURICIA  (XMAU:TERRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TERRA MAURICIA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.70/3.21
=5.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TERRA MAURICIA was 13.37. The lowest was 5.30. And the median was 8.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TERRA MAURICIA Cyclically Adjusted FCF per Share Related Terms


TERRA MAURICIA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TERRA MAURICIA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TERRA MAURICIA Cyclically Adjusted FCF per Share Chart

TERRA MAURICIA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.35 2.64 2.97

TERRA MAURICIA Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Sep24 Dec24 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.30 2.64 2.59 2.97 3.21

XMAU:TERRA vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, TERRA MAURICIA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TERRA MAURICIA Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, TERRA MAURICIA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TERRA MAURICIA's Cyclically Adjusted Price-to-FCF falls into.


XMAU:TERRA
93GF Score
TERRA MAURICIA Ltd XMAU:TERRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TERRA MAURICIA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TERRA MAURICIA's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=1.017/324.8000*324.8000
=1.017

Current CPI (Sep. 2025) = 324.8000.

TERRA MAURICIA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.189 238.031 0.258
201412 0.869 234.812 1.202
201503 0.428 236.119 0.589
201506 -0.391 238.638 -0.532
201509 0.370 237.945 0.505
201512 1.260 236.525 1.730
201603 0.976 238.132 1.331
201606 -0.352 241.018 -0.474
201609 0.227 241.428 0.305
201612 1.220 241.432 1.641
201703 0.966 243.801 1.287
201706 -1.239 244.955 -1.643
201709 0.514 246.819 0.676
201712 0.843 246.524 1.111
201803 1.498 249.554 1.950
201806 -1.800 251.989 -2.320
201809 0.317 252.439 0.408
201812 3.283 251.233 4.244
201903 -0.652 254.202 -0.833
201906 -2.316 256.143 -2.937
201909 0.299 256.759 0.378
201912 1.923 256.974 2.431
202003 -0.285 258.115 -0.359
202006 -0.285 257.797 -0.359
202009 0.250 260.280 0.312
202012 3.675 260.474 4.583
202106 0.570 271.696 0.681
202109 0.807 274.310 0.956
202112 2.168 278.802 2.526
202203 -0.796 287.504 -0.899
202206 -0.288 296.311 -0.316
202209 1.118 296.808 1.223
202212 3.009 296.797 3.293
202303 -0.403 301.836 -0.434
202306 0.111 305.109 0.118
202309 -0.292 307.789 -0.308
202312 3.796 306.746 4.019
202409 0.460 315.301 0.474
202412 4.175 315.605 4.297
202509 1.017 324.800 1.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MUR3.21 mean?
TERRA MAURICIA (XMAU:TERRA) has a Cyclically Adjusted FCF per Share of MUR3.21 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TERRA MAURICIA and its competitors.
Is TERRA MAURICIA's Cyclically Adjusted FCF per Share too high?
TERRA MAURICIA's current Cyclically Adjusted FCF per Share is MUR3.21. Overall, TERRA MAURICIA has a GF Score™ of 93/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does TERRA MAURICIA's Cyclically Adjusted FCF per Share compare to MMM and HON?
TERRA MAURICIA's Cyclically Adjusted FCF per Share of MUR3.21 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TERRA MAURICIA and its competitors. TERRA MAURICIA's current Cyclically Adjusted FCF per Share is MUR3.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TERRA MAURICIA stock overvalued right now?
Based on GuruFocus' analysis, TERRA MAURICIA (XMAU:TERRA) is currently considered Possible Value Trap. The stock's GF Value™ is MUR35.48, compared to a current price of MUR18.70 — trading 47.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MUR3.21. TERRA MAURICIA's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TERRA MAURICIA (XMAU:TERRA), the current Cyclically Adjusted FCF per Share is MUR3.21 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TERRA MAURICIA (XMAU:TERRA) Overvalued in 2026?

Based on GuruFocus' analysis, TERRA MAURICIA stock appears to be undervalued. The current stock price of MUR18.70 is trading 47.3% below its estimated GF Value™ of MUR35.48. GuruFocus considers TERRA MAURICIA to be Possible Value Trap.

Key valuation signals for XMAU:TERRA:

  • Cyclically Adjusted FCF per Share: MUR3.21
  • GF Value™: MUR35.48 vs. price of MUR18.70 (47.3% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the XMAU:TERRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TERRA MAURICIA Business Description

Address Beau Plan Business Park, Pamplemousses, MUS, 21001
TERRA MAURICIA Ltd is an investment holding company. The company operates in different segments, which include Cane, Brands, Power, Property and Leisure, and Others. Terra is organized into four clusters: Cane, Power, Brands, and Real Estate. Terra's cane operations and the activities that revolve around it are a model for sustainable agricultural operations. Its brand management is the effective route to value creation. The company operates in Mauritius, Cote d'Ivoire, and Seychelles.
93GF Score

Get the complete analysis for XMAU:TERRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR18.70
Price
MUR35.48
GF Value