Delek Automotive Systems (XTAE:DLEA) Cyclically Adjusted FCF per Share: ₪4.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DLEA Delek Automotive Systems Ltd XTAE:DLEA
63 GF Score
Price ₪18.33
GF Value ₪24.54
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Delek Automotive Systems Cyclically Adjusted FCF per Share?

Delek Automotive Systems XTAE:DLEA 63 Cyclically Adjusted FCF per Share is ₪4.59 as of Jun. 2026. GuruFocus rates XTAE:DLEA with a GF Score™ of 63/100 and a GF Value™ of ₪24.54 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Delek Automotive Systems's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪0.139. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪4.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Delek Automotive Systems's average Cyclically Adjusted FCF Growth Rate was -5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-13), Delek Automotive Systems's current stock price is ₪18.33. Delek Automotive Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪4.59. Delek Automotive Systems's Cyclically Adjusted Price-to-FCF of today is 3.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delek Automotive Systems was 7.01. The lowest was 3.08. And the median was 4.48.


Delek Automotive Systems  (XTAE:DLEA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Delek Automotive Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.33/4.59
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delek Automotive Systems was 7.01. The lowest was 3.08. And the median was 4.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Delek Automotive Systems Cyclically Adjusted FCF per Share Related Terms


Delek Automotive Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Delek Automotive Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delek Automotive Systems Cyclically Adjusted FCF per Share Chart

Delek Automotive Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 5.32 4.84 4.72

Delek Automotive Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.87 4.94 4.72 4.67 4.59

XTAE:DLEA vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Delek Automotive Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek Automotive Systems Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Delek Automotive Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Delek Automotive Systems's Cyclically Adjusted Price-to-FCF falls into.


XTAE:DLEA
63GF Score
Delek Automotive Systems Ltd XTAE:DLEA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delek Automotive Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delek Automotive Systems's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.139/333.9520*333.9520
=0.139

Current CPI (Jun. 2026) = 333.9520.

Delek Automotive Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.921 241.428 2.657
201612 -3.769 241.432 -5.213
201703 1.762 243.801 2.414
201706 0.607 244.955 0.828
201709 0.856 246.819 1.158
201712 1.514 246.524 2.051
201803 -0.897 249.554 -1.200
201806 2.567 251.989 3.402
201809 0.492 252.439 0.651
201812 -0.570 251.233 -0.758
201903 -2.911 254.202 -3.824
201906 4.237 256.143 5.524
201909 0.404 256.759 0.525
201912 0.504 256.974 0.655
202003 -0.214 258.115 -0.277
202006 2.726 257.797 3.531
202009 -0.145 260.280 -0.186
202012 1.640 260.474 2.103
202103 2.474 264.877 3.119
202106 4.108 271.696 5.049
202109 3.898 274.310 4.746
202112 2.720 278.802 3.258
202203 1.239 287.504 1.439
202206 0.540 296.311 0.609
202209 5.831 296.808 6.561
202212 0.734 296.797 0.826
202303 -1.526 301.836 -1.688
202306 2.926 305.109 3.203
202309 -0.905 307.789 -0.982
202312 -0.880 306.746 -0.958
202403 -0.957 312.332 -1.023
202406 3.362 314.175 3.574
202409 0.497 315.301 0.526
202412 -3.791 315.605 -4.011
202503 3.008 319.799 3.141
202506 3.986 322.561 4.127
202509 2.410 324.800 2.478
202512 0.326 324.054 0.336
202603 -2.558 330.213 -2.587
202606 0.139 333.952 0.139

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪4.59 mean?
Delek Automotive Systems (XTAE:DLEA) has a Cyclically Adjusted FCF per Share of ₪4.59 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delek Automotive Systems and its competitors.
Is Delek Automotive Systems' Cyclically Adjusted FCF per Share too high?
Delek Automotive Systems' current Cyclically Adjusted FCF per Share is ₪4.59. Overall, Delek Automotive Systems has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Delek Automotive Systems' Cyclically Adjusted FCF per Share compare to CVNA and PAG?
Delek Automotive Systems' Cyclically Adjusted FCF per Share of ₪4.59 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delek Automotive Systems and its competitors. Delek Automotive Systems's current Cyclically Adjusted FCF per Share is ₪4.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek Automotive Systems stock overvalued right now?
Based on GuruFocus' analysis, Delek Automotive Systems (XTAE:DLEA) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪24.54, compared to a current price of ₪18.33 — trading 25.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪4.59. Delek Automotive Systems' overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Delek Automotive Systems (XTAE:DLEA), the current Cyclically Adjusted FCF per Share is ₪4.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delek Automotive Systems (XTAE:DLEA) Overvalued in 2026?

Based on GuruFocus' analysis, Delek Automotive Systems stock appears to be undervalued. The current stock price of ₪18.33 is trading 25.3% below its estimated GF Value™ of ₪24.54. GuruFocus considers Delek Automotive Systems to be Modestly Undervalued.

Key valuation signals for XTAE:DLEA:

  • Cyclically Adjusted FCF per Share: ₪4.59
  • GF Value™: ₪24.54 vs. price of ₪18.33 (25.3% below fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the XTAE:DLEA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delek Automotive Systems Business Description

Address 19 Abba Eban Boulevard, P.O.B. 2054, Herzeliya, ISR, 4612001
Delek Automotive Systems Ltd is engaged in import, distribution, and marketing of vehicles and vehicle parts. The company is part of Delek Group, which is involved in energy and infrastructure, insurance and finance, automotive, and chemicals. Delek Automotive Systems mainly distributes Mazda, Ford, Lincoln, and BMW vehicles. Delek Automotive Systems operates two subsidiaries: Delek Motors and Kamor Motors.
63GF Score

Get the complete analysis for XTAE:DLEA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪18.33
Price
₪24.54
GF Value