GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Paz Retail And Energy Ltd (XTAE:PAZ) » Definitions » Cyclically Adjusted FCF per Share

Paz Retail And Energy (XTAE:PAZ) Cyclically Adjusted FCF per Share : ₪79.55 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is Paz Retail And Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Paz Retail And Energy's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₪22.795. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪79.55 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Paz Retail And Energy's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Paz Retail And Energy was 12.20% per year. The lowest was 0.30% per year. And the median was 9.90% per year.

As of today (2025-05-23), Paz Retail And Energy's current stock price is ₪543.60. Paz Retail And Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₪79.55. Paz Retail And Energy's Cyclically Adjusted Price-to-FCF of today is 6.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paz Retail And Energy was 7.57. The lowest was 2.69. And the median was 4.28.


Paz Retail And Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Paz Retail And Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paz Retail And Energy Cyclically Adjusted FCF per Share Chart

Paz Retail And Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.68 72.55 79.14 72.64 73.16

Paz Retail And Energy Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 74.56 81.42 82.18 73.16 79.55

Competitive Comparison of Paz Retail And Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas Refining & Marketing subindustry, Paz Retail And Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paz Retail And Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Paz Retail And Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paz Retail And Energy's Cyclically Adjusted Price-to-FCF falls into.


;
;

Paz Retail And Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paz Retail And Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=22.795/134.9266*134.9266
=22.795

Current CPI (Mar. 2025) = 134.9266.

Paz Retail And Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -24.539 99.621 -33.236
201506 19.925 100.684 26.702
201509 57.123 100.392 76.774
201512 9.524 99.792 12.877
201606 22.503 101.688 29.858
201609 16.384 101.861 21.702
201612 36.800 101.863 48.745
201703 -9.922 102.862 -13.015
201706 -52.611 103.349 -68.686
201709 90.972 104.136 117.871
201712 44.323 104.011 57.497
201803 -15.987 105.290 -20.487
201806 0.494 106.317 0.627
201809 41.186 106.507 52.176
201812 50.779 105.998 64.637
201903 -13.378 107.251 -16.830
201906 43.005 108.070 53.692
201909 -24.899 108.329 -31.012
201912 32.779 108.420 40.793
202003 20.174 108.902 24.995
202006 -14.600 108.767 -18.111
202009 28.336 109.815 34.816
202012 1.851 109.897 2.273
202103 14.507 111.754 17.515
202106 28.049 114.631 33.015
202109 12.500 115.734 14.573
202112 34.862 117.630 39.988
202203 -16.250 121.301 -18.075
202206 22.140 125.017 23.895
202209 30.900 125.227 33.294
202212 -34.291 125.222 -36.949
202303 50.367 127.348 53.364
202306 35.782 128.729 37.505
202309 10.213 129.860 10.612
202312 -9.758 129.419 -10.173
202403 31.031 131.776 31.773
202406 23.341 132.554 23.759
202409 25.232 133.029 25.592
202412 27.985 133.157 28.357
202503 22.795 134.927 22.795

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Paz Retail And Energy  (XTAE:PAZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Paz Retail And Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=543.60/79.55
=6.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paz Retail And Energy was 7.57. The lowest was 2.69. And the median was 4.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Paz Retail And Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Paz Retail And Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Paz Retail And Energy Business Description

Industry
Traded in Other Exchanges
N/A
Address
Euro Park, Holland Building, Kibbutz Yakum, Tel Aviv, ISR, 60972
Paz Retail And Energy Ltd formerly Paz Oil Co Ltd is a energy company that engages in the refining, production, storage, importing and marketing of fuel products. Alongside these operations, Paz has fuel product storage, distribution terminals, and a network of filling stations and convenience stores. The majority of revenue can be traced back to the company's retail and wholesale and refining divisions. The R&W division participates in the marketing, distributing, and transporting of oil at filling stations. This division also is involved in the management, leasing, logistics, and maintenance of many of the filling stations and convenience stores. Operations under the refining division include the import of crude oil and related products, production of oil distillates.

Paz Retail And Energy Headlines

No Headlines