Peninsula Group (XTAE:PEN) Cyclically Adjusted FCF per Share: ₪-0.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:PEN Peninsula Group Ltd XTAE:PEN
62 GF Score
Price ₪3.58
GF Value ₪2.73
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Peninsula Group Cyclically Adjusted FCF per Share?

Peninsula Group XTAE:PEN 62 Cyclically Adjusted FCF per Share is ₪-0.27 as of Mar. 2026. GuruFocus rates XTAE:PEN with a GF Score™ of 62/100 and a GF Value™ of ₪2.73 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Peninsula Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-0.27 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-13), Peninsula Group's current stock price is ₪3.58. Peninsula Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪-0.27. Peninsula Group's Cyclically Adjusted Price-to-FCF of today is .


Peninsula Group  (XTAE:PEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Peninsula Group Cyclically Adjusted FCF per Share Related Terms


Peninsula Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Peninsula Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Peninsula Group Cyclically Adjusted FCF per Share Chart

Peninsula Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.19 -0.25

Peninsula Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 -0.26 -0.29 -0.25 -0.27

XTAE:PEN vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Peninsula Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Peninsula Group Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Peninsula Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Peninsula Group's Cyclically Adjusted Price-to-FCF falls into.


XTAE:PEN
62GF Score
Peninsula Group Ltd XTAE:PEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Peninsula Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Peninsula Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.047/330.2130*330.2130
=0.047

Current CPI (Mar. 2026) = 330.2130.

Peninsula Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.197 241.018 -0.270
201609 0.255 241.428 0.349
201612 -0.107 241.432 -0.146
201703 0.001 243.801 0.001
201706 -0.900 244.955 -1.213
201709 -0.591 246.819 -0.791
201712 -0.030 246.524 -0.040
201803 0.115 249.554 0.152
201806 -0.788 251.989 -1.033
201809 0.184 252.439 0.241
201812 0.155 251.233 0.204
201903 0.298 254.202 0.387
201906 -0.041 256.143 -0.053
201909 -1.117 256.759 -1.437
201912 0.165 256.974 0.212
202003 0.233 258.115 0.298
202006 -0.117 257.797 -0.150
202009 -0.359 260.280 -0.455
202012 -0.236 260.474 -0.299
202103 0.166 264.877 0.207
202106 -0.614 271.696 -0.746
202109 0.037 274.310 0.045
202112 0.451 278.802 0.534
202203 -0.639 287.504 -0.734
202206 0.139 296.311 0.155
202209 -0.196 296.808 -0.218
202212 0.610 296.797 0.679
202303 0.323 301.836 0.353
202306 0.413 305.109 0.447
202309 0.480 307.789 0.515
202312 0.358 306.746 0.385
202403 -0.024 312.332 -0.025
202406 0.333 314.175 0.350
202409 0.036 315.301 0.038
202412 0.117 315.605 0.122
202503 -0.022 319.799 -0.023
202506 -0.018 322.561 -0.018
202509 -0.797 324.800 -0.810
202512 0.052 324.054 0.053
202603 0.047 330.213 0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-0.27 mean?
Peninsula Group (XTAE:PEN) has a Cyclically Adjusted FCF per Share of ₪-0.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Peninsula Group and its competitors.
Is Peninsula Group's Cyclically Adjusted FCF per Share too high?
Peninsula Group's current Cyclically Adjusted FCF per Share is ₪-0.27. Overall, Peninsula Group has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Peninsula Group's Cyclically Adjusted FCF per Share compare to V and MA?
Peninsula Group's Cyclically Adjusted FCF per Share of ₪-0.27 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Peninsula Group and its competitors. Peninsula Group's current Cyclically Adjusted FCF per Share is ₪-0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Peninsula Group stock overvalued right now?
Based on GuruFocus' analysis, Peninsula Group (XTAE:PEN) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪2.73, compared to a current price of ₪3.58 — trading 31.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-0.27. Peninsula Group's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Peninsula Group (XTAE:PEN), the current Cyclically Adjusted FCF per Share is ₪-0.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Peninsula Group (XTAE:PEN) Overvalued in 2026?

Based on GuruFocus' analysis, Peninsula Group stock appears to be overvalued. The current stock price of ₪3.58 is trading 31.1% above its estimated GF Value™ of ₪2.73. GuruFocus considers Peninsula Group to be Significantly Overvalued.

Key valuation signals for XTAE:PEN:

  • Cyclically Adjusted FCF per Share: ₪-0.27
  • GF Value™: ₪2.73 vs. price of ₪3.58 (31.1% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the XTAE:PEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Peninsula Group Business Description

Address 48 Yehuda Halevi Street, Tel Aviv, ISR, 6578202
Peninsula Group Ltd is engaged in providing financial services. The Company is engaged in providing credit facilities including loans, leasing and factoring and investment banking services. It provides credit to small and medium-sized companies in Israel. It also serves customers in fields of manufacturing, commerce, import, distribution, construction, infrastructure, retail, and services.
62GF Score

Get the complete analysis for XTAE:PEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪3.58
Price
₪2.73
GF Value