PT City Retail Developments Tbk (ISX:NIRO) Cyclically Adjusted PB Ratio: 1.33 (As of Jul. 28, 2026) — 10% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NIRO PT City Retail Developments Tbk ISX:NIRO
77 GF Score
Price Rp147.00
GF Value Rp204.00
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT City Retail Developments Tbk Cyclically Adjusted PB Ratio?

PT City Retail Developments Tbk ISX:NIRO +7.30% 77 Cyclically Adjusted PB Ratio is 1.33 as of Jul. 28, 2026, which is 10% above its 10-year median of 1.21. GuruFocus rates ISX:NIRO with a GF Score™ of 77/100 and a GF Value™ of Rp204.00 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,426 Real Estate companies, PT City Retail Developments Tbk ranks worse than 72.3% on this metric.

As of today (2026-07-28), PT City Retail Developments Tbk's current share price is Rp147.00. PT City Retail Developments Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp110.85. PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio for today is 1.33.

The historical rank and industry rank for PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio or its related term are showing as below:

ISX:NIRO' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.07   Med: 1.21   Max: 3.14
Current: 1.24

During the past years, PT City Retail Developments Tbk's highest Cyclically Adjusted PB Ratio was 3.14. The lowest was 1.07. And the median was 1.21.

ISX:NIRO's Cyclically Adjusted PB Ratio is ranked worse than
72.3% of 1426 companies
in the Real Estate industry
Industry Median: 0.69 vs ISX:NIRO: 1.24

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT City Retail Developments Tbk's adjusted book value per share data for the three months ended in Mar. 2026 was Rp75.339. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp110.85 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT City Retail Developments Tbk  (ISX:NIRO) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


PT City Retail Developments Tbk Cyclically Adjusted PB Ratio Related Terms


PT City Retail Developments Tbk Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT City Retail Developments Tbk Cyclically Adjusted PB Ratio Chart

PT City Retail Developments Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.21 1.21 1.16 2.94

PT City Retail Developments Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.11 1.20 1.11 2.94 1.62

ISX:NIRO vs CBRE, BEKE, JLL: Cyclically Adjusted PB Ratio Comparison

For the Real Estate Services subindustry, PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT City Retail Developments Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:NIRO
77GF Score
PT City Retail Developments Tbk ISX:NIRO
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT City Retail Developments Tbk Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=147.00/110.85
=1.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT City Retail Developments Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, PT City Retail Developments Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=75.339/136.5387*136.5387
=75.339

Current CPI (Mar. 2026) = 136.5387.

PT City Retail Developments Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 106.987 103.212 141.532
201609 97.026 104.142 127.209
201612 95.301 105.222 123.665
201703 94.936 106.476 121.741
201706 94.574 107.722 119.874
201709 94.125 108.020 118.975
201712 94.792 109.017 118.723
201803 94.899 110.097 117.691
201806 94.491 111.085 116.143
201809 94.324 111.135 115.885
201812 104.015 112.430 126.319
201903 91.865 112.829 111.170
201906 91.684 114.730 109.112
201909 91.527 114.905 108.760
201912 105.364 115.486 124.572
202003 107.904 116.252 126.734
202006 106.437 116.630 124.606
202009 104.720 116.397 122.841
202012 107.866 117.318 125.538
202103 107.123 117.840 124.121
202106 106.072 118.184 122.546
202109 105.990 118.262 122.370
202112 105.241 119.516 120.230
202203 103.747 120.948 117.120
202206 101.800 123.322 112.710
202209 99.737 125.298 108.684
202212 97.648 126.098 105.733
202303 97.973 126.953 105.371
202306 95.967 127.663 102.639
202309 96.518 128.151 102.835
202312 94.464 129.395 99.679
202403 94.399 130.607 98.686
202406 92.810 130.792 96.888
202409 92.983 130.361 97.389
202412 85.636 131.432 88.964
202503 83.483 131.948 86.387
202506 83.010 133.241 85.065
202509 81.110 133.819 82.758
202512 76.766 135.271 77.485
202603 75.339 136.539 75.339

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.33 mean?
PT City Retail Developments Tbk (ISX:NIRO) has a Cyclically Adjusted PB Ratio of 1.33 as of Jul. 28, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT City Retail Developments Tbk and its competitors. This is 10% above median its historical median of 1.21. Over the past decade, PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio has ranged from 1.07 to 3.14. According to the industry distribution chart, PT City Retail Developments Tbk ranks #1031 out of 1426 companies in the Real Estate industry, placing it in the top 72.3%.
Is PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio too high?
PT City Retail Developments Tbk's current Cyclically Adjusted PB Ratio of 1.33 is 10% above median its 10-year median of 1.21. Over the past 10 years, this metric has ranged from a low of 1.07 to a high of 3.14. The Real Estate industry median Cyclically Adjusted PB Ratio is 0.69. PT City Retail Developments Tbk's value of 1.33 is 92.8% above this industry median. Based on the distribution chart, PT City Retail Developments Tbk ranks #1031 out of 1426 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT City Retail Developments Tbk has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT City Retail Developments Tbk's Cyclically Adjusted PB Ratio compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT City Retail Developments Tbk ranks #1031 out of 1426 companies for Cyclically Adjusted PB Ratio. This places PT City Retail Developments Tbk in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 0.69. PT City Retail Developments Tbk's value of 1.33 is 92.8% above this benchmark. Historically, PT City Retail Developments Tbk's own Cyclically Adjusted PB Ratio has ranged from 1.07 to 3.14 over the past decade. While the company's 10-year median is 1.21 vs. the industry median of 0.69, PT City Retail Developments Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Real Estate company?
The median Cyclically Adjusted PB Ratio among Real Estate companies is 0.69, based on 1,426 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT City Retail Developments Tbk's current Cyclically Adjusted PB Ratio of 1.33 is 92.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT City Retail Developments Tbk and its competitors. For the Real Estate industry, the median Cyclically Adjusted PB Ratio is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT City Retail Developments Tbk's current Cyclically Adjusted PB Ratio is 1.33, which is 10% above median its own 10-year median of 1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT City Retail Developments Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT City Retail Developments Tbk (ISX:NIRO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp204.00, compared to a current price of Rp147.00 — trading 27.9% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.33, which is 10% above median its 10-year median of 1.21 and 92.8% above the Real Estate industry median of 0.69. PT City Retail Developments Tbk's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For PT City Retail Developments Tbk (ISX:NIRO), the current Cyclically Adjusted PB Ratio is 1.33 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT City Retail Developments Tbk (ISX:NIRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT City Retail Developments Tbk stock appears to be undervalued. The current stock price of Rp147.00 is trading 27.9% below its estimated GF Value™ of Rp204.00. GuruFocus considers PT City Retail Developments Tbk to be Modestly Undervalued.

Key valuation signals for ISX:NIRO:

  • Cyclically Adjusted PB Ratio: 1.33 (10% above median its 10-year median of 1.21)
  • GF Value™: Rp204.00 vs. price of Rp147.00 (27.9% below fair value)
  • GF Score™: 77/100 with 3 warning signs
  • Industry Position: 92.8% above the Real Estate median (#1031 of 1426)

No single metric tells the full story. See the ISX:NIRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT City Retail Developments Tbk Business Description

Address Jalan Jend. Gatot Subroto No. 38, Gedung Menara Jamsostek, Menara Utara Floor 8, Kuningan Barat, Mampang Prapatan, Selatan, Jakarta, IDN, 12710
PT City Retail Developments Tbk is an Indonesia-based lease retail developer. It develops, operates, and owns shopping malls across Indonesia's young and upstart cities. The Company's business segments are Shopping Mall, Hotel, Shop House and Others. It generates maximum revenue from the Shopping Mall segment.
77GF Score

Get the complete analysis for ISX:NIRO

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp147.00
Price
Rp204.00
GF Value