GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT City Retail Developments Tbk (ISX:NIRO) » Definitions » Piotroski F-Score

PT City Retail Developments Tbk (ISX:NIRO) Piotroski F-Score : 6 (As of Jun. 25, 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT City Retail Developments Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT City Retail Developments Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT City Retail Developments Tbk's Piotroski F-Score or its related term are showing as below:

ISX:NIRO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT City Retail Developments Tbk was 6. The lowest was 3. And the median was 5.


PT City Retail Developments Tbk Piotroski F-Score Historical Data

The historical data trend for PT City Retail Developments Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT City Retail Developments Tbk Piotroski F-Score Chart

PT City Retail Developments Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 4.00 6.00 6.00

PT City Retail Developments Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 6.00

Competitive Comparison of PT City Retail Developments Tbk's Piotroski F-Score

For the Real Estate Services subindustry, PT City Retail Developments Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT City Retail Developments Tbk's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT City Retail Developments Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT City Retail Developments Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 7970.105 + -45286.608 + 12223.185 + -45161.441 = Rp-70,255 Mil.
Cash Flow from Operations was -7391.459 + 16647.869 + 16025.136 + 14442.333 = Rp39,724 Mil.
Revenue was 255275.612 + 297174.712 + 292562.571 + 300451.963 = Rp1,145,465 Mil.
Gross Profit was 118898.202 + 143098.234 + 139361.307 + 135422.656 = Rp536,780 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(12930967.695 + 13151843.455 + 13000844.604 + 13666762.732 + 13584895.893) / 5 = Rp13267062.8758 Mil.
Total Assets at the begining of this year (Dec22) was Rp12,930,968 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,565,987 Mil.
Total Current Assets was Rp2,561,512 Mil.
Total Current Liabilities was Rp1,576,076 Mil.
Net Income was -33169.544 + -43229.87 + -45797.54 + -46418.88 = Rp-168,616 Mil.

Revenue was 194210.256 + 216005.208 + 247744.997 + 250493.154 = Rp908,454 Mil.
Gross Profit was 85195.809 + 98221.394 + 130098.542 + 116842.785 = Rp430,359 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(11691071.599 + 11862908.373 + 11997049.424 + 12196013.672 + 12930967.695) / 5 = Rp12135602.1526 Mil.
Total Assets at the begining of last year (Dec21) was Rp11,691,072 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,528,919 Mil.
Total Current Assets was Rp2,782,748 Mil.
Total Current Liabilities was Rp2,047,123 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT City Retail Developments Tbk's current Net Income (TTM) was -70,255. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT City Retail Developments Tbk's current Cash Flow from Operations (TTM) was 39,724. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-70254.759/12930967.695
=-0.00543306

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-168615.834/11691071.599
=-0.01442262

PT City Retail Developments Tbk's return on assets of this year was -0.00543306. PT City Retail Developments Tbk's return on assets of last year was -0.01442262. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT City Retail Developments Tbk's current Net Income (TTM) was -70,255. PT City Retail Developments Tbk's current Cash Flow from Operations (TTM) was 39,724. ==> 39,724 > -70,255 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5565986.933/13267062.8758
=0.41953422

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=4528918.718/12135602.1526
=0.37319275

PT City Retail Developments Tbk's gearing of this year was 0.41953422. PT City Retail Developments Tbk's gearing of last year was 0.37319275. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2561512.199/1576075.622
=1.62524701

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2782747.557/2047123.05
=1.35934552

PT City Retail Developments Tbk's current ratio of this year was 1.62524701. PT City Retail Developments Tbk's current ratio of last year was 1.35934552. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT City Retail Developments Tbk's number of shares in issue this year was 22198.872. PT City Retail Developments Tbk's number of shares in issue last year was 22198.872. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=536780.399/1145464.858
=0.46861359

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=430358.53/908453.615
=0.47372648

PT City Retail Developments Tbk's gross margin of this year was 0.46861359. PT City Retail Developments Tbk's gross margin of last year was 0.47372648. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1145464.858/12930967.695
=0.08858307

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=908453.615/11691071.599
=0.07770491

PT City Retail Developments Tbk's asset turnover of this year was 0.08858307. PT City Retail Developments Tbk's asset turnover of last year was 0.07770491. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT City Retail Developments Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT City Retail Developments Tbk  (ISX:NIRO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT City Retail Developments Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT City Retail Developments Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT City Retail Developments Tbk (ISX:NIRO) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Gatot Subroto No. 38, Gedung Menara Jamsostek, Menara Utara Floor 8, Kuningan Barat, Mampang Prapatan, Selatan, Jakarta, IDN, 12710
PT City Retail Developments Tbk is an Indonesia-based lease retail developer. It develops, operates, and owns shopping malls across Indonesia's young and upstart cities. The Company's business segments are shopping centers, real estate (sale of land lots, Condotel, and shophouses), hotels, and others (investment outside real estate activities). It generates maximum revenue from the Shopping Mall segment.

PT City Retail Developments Tbk (ISX:NIRO) Headlines

No Headlines