PT City Retail Developments Tbk (ISX:NIRO) Cyclically Adjusted PS Ratio: 3.86 (As of Jul. 23, 2026) — 26% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NIRO PT City Retail Developments Tbk ISX:NIRO
77 GF Score
Price Rp155.00
GF Value Rp203.51
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT City Retail Developments Tbk Cyclically Adjusted PS Ratio?

PT City Retail Developments Tbk ISX:NIRO +1.97% 77 Cyclically Adjusted PS Ratio is 3.86 as of Jul. 23, 2026, which is 26% below its 10-year median of 5.20. GuruFocus rates ISX:NIRO with a GF Score™ of 77/100 and a GF Value™ of Rp203.51 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,359 Real Estate companies, PT City Retail Developments Tbk ranks worse than 70.42% on this metric.

As of today (2026-07-23), PT City Retail Developments Tbk's current share price is Rp155.00. PT City Retail Developments Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp40.18. PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio for today is 3.86.

The historical rank and industry rank for PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio or its related term are showing as below:

ISX:NIRO' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 3.27   Med: 5.2   Max: 9.53
Current: 4.03

During the past years, PT City Retail Developments Tbk's highest Cyclically Adjusted PS Ratio was 9.53. The lowest was 3.27. And the median was 5.20.

ISX:NIRO's Cyclically Adjusted PS Ratio is ranked worse than
70.42% of 1359 companies
in the Real Estate industry
Industry Median: 1.83 vs ISX:NIRO: 4.03

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT City Retail Developments Tbk's adjusted revenue per share data for the three months ended in Mar. 2026 was Rp18.533. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is Rp40.18 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT City Retail Developments Tbk  (ISX:NIRO) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


PT City Retail Developments Tbk Cyclically Adjusted PS Ratio Related Terms


PT City Retail Developments Tbk Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT City Retail Developments Tbk Cyclically Adjusted PS Ratio Chart

PT City Retail Developments Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.25 5.67 4.82 3.88 8.55

PT City Retail Developments Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.73 3.85 3.38 8.55 4.48

ISX:NIRO vs CBRE, BEKE, JLL: Cyclically Adjusted PS Ratio Comparison

For the Real Estate Services subindustry, PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT City Retail Developments Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:NIRO
77GF Score
PT City Retail Developments Tbk ISX:NIRO
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT City Retail Developments Tbk Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=155.00/40.18
=3.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT City Retail Developments Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, PT City Retail Developments Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.533/136.5387*136.5387
=18.533

Current CPI (Mar. 2026) = 136.5387.

PT City Retail Developments Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.789 103.212 3.690
201609 2.824 104.142 3.702
201612 3.090 105.222 4.010
201703 3.451 106.476 4.425
201706 4.815 107.722 6.103
201709 4.255 108.020 5.378
201712 4.637 109.017 5.808
201803 4.669 110.097 5.790
201806 5.396 111.085 6.632
201809 5.369 111.135 6.596
201812 5.336 112.430 6.480
201903 4.896 112.829 5.925
201906 5.718 114.730 6.805
201909 5.993 114.905 7.121
201912 6.481 115.486 7.662
202003 6.204 116.252 7.287
202006 4.550 116.630 5.327
202009 4.545 116.397 5.331
202012 8.541 117.318 9.940
202103 7.582 117.840 8.785
202106 8.976 118.184 10.370
202109 7.088 118.262 8.183
202112 9.358 119.516 10.691
202203 8.749 120.948 9.877
202206 9.730 123.322 10.773
202209 11.160 125.298 12.161
202212 11.284 126.098 12.218
202303 11.499 126.953 12.367
202306 13.387 127.663 14.318
202309 13.179 128.151 14.042
202312 13.535 129.395 14.282
202403 15.974 130.607 16.699
202406 11.974 130.792 12.500
202409 14.903 130.361 15.609
202412 15.936 131.432 16.555
202503 15.905 131.948 16.458
202506 16.872 133.241 17.290
202509 17.172 133.819 17.521
202512 18.397 135.271 18.569
202603 18.533 136.539 18.533

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 3.86 mean?
PT City Retail Developments Tbk (ISX:NIRO) has a Cyclically Adjusted PS Ratio of 3.86 as of Jul. 23, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT City Retail Developments Tbk and its competitors. This is 26% below median its historical median of 5.20. Over the past decade, PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio has ranged from 3.27 to 9.53. According to the industry distribution chart, PT City Retail Developments Tbk ranks #957 out of 1359 companies in the Real Estate industry, placing it in the top 70.4%.
Is PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio too high?
PT City Retail Developments Tbk's current Cyclically Adjusted PS Ratio of 3.86 is 26% below median its 10-year median of 5.20. Over the past 10 years, this metric has ranged from a low of 3.27 to a high of 9.53. The Real Estate industry median Cyclically Adjusted PS Ratio is 1.83. PT City Retail Developments Tbk's value of 3.86 is 110.9% above this industry median. Based on the distribution chart, PT City Retail Developments Tbk ranks #957 out of 1359 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT City Retail Developments Tbk has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT City Retail Developments Tbk's Cyclically Adjusted PS Ratio compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT City Retail Developments Tbk ranks #957 out of 1359 companies for Cyclically Adjusted PS Ratio. This places PT City Retail Developments Tbk in the lower half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.83. PT City Retail Developments Tbk's value of 3.86 is 110.9% above this benchmark. Historically, PT City Retail Developments Tbk's own Cyclically Adjusted PS Ratio has ranged from 3.27 to 9.53 over the past decade. While the company's 10-year median is 5.20 vs. the industry median of 1.83, PT City Retail Developments Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Real Estate company?
The median Cyclically Adjusted PS Ratio among Real Estate companies is 1.83, based on 1,359 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT City Retail Developments Tbk's current Cyclically Adjusted PS Ratio of 3.86 is 110.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT City Retail Developments Tbk and its competitors. For the Real Estate industry, the median Cyclically Adjusted PS Ratio is 1.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT City Retail Developments Tbk's current Cyclically Adjusted PS Ratio is 3.86, which is 26% below median its own 10-year median of 5.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT City Retail Developments Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT City Retail Developments Tbk (ISX:NIRO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp203.51, compared to a current price of Rp155.00 — trading 23.8% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 3.86, which is 26% below median its 10-year median of 5.20 and 110.9% above the Real Estate industry median of 1.83. PT City Retail Developments Tbk's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For PT City Retail Developments Tbk (ISX:NIRO), the current Cyclically Adjusted PS Ratio is 3.86 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT City Retail Developments Tbk (ISX:NIRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT City Retail Developments Tbk stock appears to be undervalued. The current stock price of Rp155.00 is trading 23.8% below its estimated GF Value™ of Rp203.51. GuruFocus considers PT City Retail Developments Tbk to be Modestly Undervalued.

Key valuation signals for ISX:NIRO:

  • Cyclically Adjusted PS Ratio: 3.86 (26% below median its 10-year median of 5.20)
  • GF Value™: Rp203.51 vs. price of Rp155.00 (23.8% below fair value)
  • GF Score™: 77/100 with 3 warning signs
  • Industry Position: 110.9% above the Real Estate median (#957 of 1359)

No single metric tells the full story. See the ISX:NIRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT City Retail Developments Tbk Business Description

Address Jalan Jend. Gatot Subroto No. 38, Gedung Menara Jamsostek, Menara Utara Floor 8, Kuningan Barat, Mampang Prapatan, Selatan, Jakarta, IDN, 12710
PT City Retail Developments Tbk is an Indonesia-based lease retail developer. It develops, operates, and owns shopping malls across Indonesia's young and upstart cities. The Company's business segments are Shopping Mall, Hotel, Shop House and Others. It generates maximum revenue from the Shopping Mall segment.
77GF Score

Get the complete analysis for ISX:NIRO

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp155.00
Price
Rp203.51
GF Value