Insource Co (TSE:6200) Cyclically Adjusted PB Ratio: 10.88 (As of Aug. 14, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6200 Insource Co Ltd TSE:6200
85 GF Score
Price 円709.00
GF Value 円1,192.92
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Insource Co Cyclically Adjusted PB Ratio?

Insource Co TSE:6200 -0.70% 85 Cyclically Adjusted PB Ratio is 10.88 as of Aug. 14, 2026, which is 0% above its 10-year median of 10.87. GuruFocus rates TSE:6200 with a GF Score™ of 85/100 and a GF Value™ of 円1,192.92 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 159 Education companies, Insource Co ranks worse than 98.11% on this metric.

As of today (2026-08-14), Insource Co's current share price is 円709.00. Insource Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円65.16. Insource Co's Cyclically Adjusted PB Ratio for today is 10.88.

The historical rank and industry rank for Insource Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:6200' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 8.92   Med: 10.87   Max: 14.2
Current: 10.94

During the past years, Insource Co's highest Cyclically Adjusted PB Ratio was 14.20. The lowest was 8.92. And the median was 10.87.

TSE:6200's Cyclically Adjusted PB Ratio is ranked worse than
98.11% of 159 companies
in the Education industry
Industry Median: 1.16 vs TSE:6200: 10.94

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Insource Co's adjusted book value per share data for the three months ended in Mar. 2026 was 円147.901. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円65.16 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Insource Co  (TSE:6200) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Insource Co Cyclically Adjusted PB Ratio Related Terms


Insource Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Insource Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co Cyclically Adjusted PB Ratio Chart

Insource Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Insource Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 13.91 10.73 0.00

TSE:6200 vs EDU, TAL, LAUR: Cyclically Adjusted PB Ratio Comparison

For the Education & Training Services subindustry, Insource Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insource Co Cyclically Adjusted PB Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Insource Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Insource Co's Cyclically Adjusted PB Ratio falls into.


TSE:6200
85GF Score
Insource Co Ltd TSE:6200
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insource Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Insource Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=709.00/65.16
=10.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Insource Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=147.901/112.7000*112.7000
=147.901

Current CPI (Mar. 2026) = 112.7000.

Insource Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 12.318 98.100 14.151
201609 16.243 98.000 18.679
201612 13.656 98.400 15.641
201703 14.423 98.100 16.570
201706 15.909 98.500 18.202
201709 17.800 98.800 20.304
201712 18.072 99.400 20.490
201803 30.265 99.200 34.384
201806 32.450 99.200 36.866
201809 34.338 99.900 38.738
201812 34.602 99.700 39.114
201903 31.214 99.700 35.284
201906 34.150 99.800 38.564
201909 36.658 100.100 41.272
201912 35.921 100.500 40.282
202003 37.582 100.300 42.228
202006 32.273 99.900 36.408
202009 34.444 99.900 38.857
202012 35.238 99.300 39.993
202103 39.688 99.900 44.773
202106 48.699 99.500 55.160
202109 53.459 100.100 60.188
202112 51.895 100.100 58.427
202203 59.444 101.100 66.264
202206 65.852 101.800 72.903
202209 72.754 103.100 79.528
202212 69.249 104.100 74.970
202303 77.928 104.400 84.123
202306 85.001 105.200 91.061
202309 94.188 106.200 99.953
202312 86.617 106.800 91.402
202403 98.889 107.200 103.963
202406 107.390 108.200 111.856
202409 118.405 108.900 122.537
202412 109.519 110.700 111.498
202503 122.518 111.100 124.282
202506 134.214 111.700 135.416
202509 148.702 112.000 149.631
202512 135.064 113.000 134.705
202603 147.901 112.700 147.901

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 10.88 mean?
Insource Co (TSE:6200) has a Cyclically Adjusted PB Ratio of 10.88 as of Aug. 14, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Insource Co and its competitors. This is near median its historical median of 10.87. Over the past decade, Insource Co's Cyclically Adjusted PB Ratio has ranged from 8.92 to 14.20. According to the industry distribution chart, Insource Co ranks #156 out of 159 companies in the Education industry, placing it in the top 98.1%.
Is Insource Co's Cyclically Adjusted PB Ratio too high?
Insource Co's current Cyclically Adjusted PB Ratio of 10.88 is near median its 10-year median of 10.87. Over the past 10 years, this metric has ranged from a low of 8.92 to a high of 14.20. The Education industry median Cyclically Adjusted PB Ratio is 1.16. Insource Co's value of 10.88 is 837.9% above this industry median. Based on the distribution chart, Insource Co ranks #156 out of 159 companies in the Education industry, which is in the bottom quartile relative to peers. Overall, Insource Co has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Insource Co's Cyclically Adjusted PB Ratio compare to EDU and TAL?
According to the Education industry distribution chart, Insource Co ranks #156 out of 159 companies for Cyclically Adjusted PB Ratio. This places Insource Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.16. Insource Co's value of 10.88 is 837.9% above this benchmark. Historically, Insource Co's own Cyclically Adjusted PB Ratio has ranged from 8.92 to 14.20 over the past decade. While the company's 10-year median is 10.87 vs. the industry median of 1.16, Insource Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for an Education company?
The median Cyclically Adjusted PB Ratio among Education companies is 1.16, based on 159 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Insource Co's current Cyclically Adjusted PB Ratio of 10.88 is 837.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Insource Co and its competitors. For the Education industry, the median Cyclically Adjusted PB Ratio is 1.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Insource Co's current Cyclically Adjusted PB Ratio is 10.88, which is near median its own 10-year median of 10.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insource Co stock overvalued right now?
Based on GuruFocus' analysis, Insource Co (TSE:6200) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,192.92, compared to a current price of 円709.00 — trading 40.6% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 10.88, which is near median its 10-year median of 10.87 and 837.9% above the Education industry median of 1.16. Insource Co's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Insource Co (TSE:6200), the current Cyclically Adjusted PB Ratio is 10.88 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insource Co (TSE:6200) Overvalued in 2026?

Based on GuruFocus' analysis, Insource Co stock appears to be undervalued. The current stock price of 円709.00 is trading 40.6% below its estimated GF Value™ of 円1,192.92. GuruFocus considers Insource Co to be Significantly Undervalued.

Key valuation signals for TSE:6200:

  • Cyclically Adjusted PB Ratio: 10.88 (near median its 10-year median of 10.87)
  • GF Value™: 円1,192.92 vs. price of 円709.00 (40.6% below fair value)
  • GF Score™: 85/100 with 1 warning sign
  • Industry Position: 837.9% above the Education median (#156 of 159)

No single metric tells the full story. See the TSE:6200 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insource Co Business Description

Address 3-20 Kanda Ogawacho, Chiyoda-k, 5th Floor, Dai-2 Ryumeikan Building, Chiyoda-ku, Tokyo, JPN, 101-0052
Insource Co Ltd provides corporate training and business-related open courses. Also, it offers HR related system and transition support for employment, as well as production of e-learning and corporate movies. The group consists of a single segment, Education Services. It provides human resource development and organizational consulting services, mainly through four businesses: Instructor-Dispatch Training Services and Open Seminar Services related to training, IT Services related to the IT implementation of human resources departments, and Other Businesses.
85GF Score

Get the complete analysis for TSE:6200

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円709.00
Price
円1,192.92
GF Value