Insource Co (TSE:6200) 3-Year ROIIC % : 67.22% (As of Sep. 2025) — 25% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6200 Insource Co Ltd TSE:6200
78 GF Score
Price 円754.00
GF Value 円1,186.33
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Insource Co 3-Year ROIIC %?

Insource Co TSE:6200 -2.08% 78 3-Year ROIIC % is 67.22 as of Sep. 2025, which is 25% above its 10-year median of 53.90. GuruFocus rates TSE:6200 with a GF Score™ of 78/100 and a GF Value™ of 円1,186.33 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 241 Education companies, Insource Co ranks better than 89.21% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Insource Co's 3-Year ROIIC % for the quarter that ended in Sep. 2025 was 67.22%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Insource Co's 3-Year ROIIC % or its related term are showing as below:

TSE:6200's 3-Year ROIIC % is ranked better than
89.21% of 241 companies
in the Education industry
Industry Median: 2.7 vs TSE:6200: 67.22

Insource Co  (TSE:6200) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Insource Co 3-Year ROIIC % Related Terms


Insource Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Insource Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co 3-Year ROIIC % Chart

Insource Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.34 49.14 47.41 58.65 67.22

Insource Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 67.22 0.00 0.00 0.00

TSE:6200 vs EDU, TAL, LAUR: 3-Year ROIIC % Comparison

For the Education & Training Services subindustry, Insource Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insource Co 3-Year ROIIC % vs Education Industry

For the Education industry and Consumer Defensive sector, Insource Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Insource Co's 3-Year ROIIC % falls into.


TSE:6200
78GF Score
Insource Co Ltd TSE:6200
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insource Co 3-Year ROIIC % Calculation

Insource Co's 3-Year ROIIC % for the quarter that ended in Sep. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 4192.79218 (Sep. 2025) - 2267.9324505 (Sep. 2022) )/( 7161.84 (Sep. 2025) - 4298.408 (Sep. 2022) )
=1924.8597295/2863.432
=67.22%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 67.22 mean?
Insource Co (TSE:6200) has a 3-Year ROIIC % of 67.22 as of Sep. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Insource Co and its competitors. This is 25% above median its historical median of 53.90. Over the past decade, Insource Co's 3-Year ROIIC % has ranged from 6.82 to 69.24. According to the industry distribution chart, Insource Co ranks #26 out of 241 companies in the Education industry, placing it in the top 10.8%.
Is Insource Co's 3-Year ROIIC % too high?
Insource Co's current 3-Year ROIIC % of 67.22 is 25% above median its 10-year median of 53.90. Over the past 10 years, this metric has ranged from a low of 6.82 to a high of 69.24. The Education industry median 3-Year ROIIC % is 2.70. Insource Co's value of 67.22 is 2389.6% above this industry median. Based on the distribution chart, Insource Co ranks #26 out of 241 companies in the Education industry, which is in the top quartile — a strong position relative to peers. Overall, Insource Co has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Insource Co's 3-Year ROIIC % compare to EDU and TAL?
According to the Education industry distribution chart, Insource Co ranks #26 out of 241 companies for 3-Year ROIIC %. This places Insource Co in the top 11% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 2.70. Insource Co's value of 67.22 is 2389.6% above this benchmark. Historically, Insource Co's own 3-Year ROIIC % has ranged from 6.82 to 69.24 over the past decade. While the company's 10-year median is 53.90 vs. the industry median of 2.70, Insource Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Education company?
The median 3-Year ROIIC % among Education companies is 2.70, based on 241 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Insource Co's current 3-Year ROIIC % of 67.22 is 2389.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Insource Co and its competitors. For the Education industry, the median 3-Year ROIIC % is 2.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Insource Co's current 3-Year ROIIC % is 67.22, which is 25% above median its own 10-year median of 53.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insource Co stock overvalued right now?
Based on GuruFocus' analysis, Insource Co (TSE:6200) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,186.33, compared to a current price of 円754.00 — trading 36.4% below its estimated fair value. The current 3-Year ROIIC % is 67.22, which is 25% above median its 10-year median of 53.90 and 2389.6% above the Education industry median of 2.70. Insource Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Insource Co (TSE:6200), the current 3-Year ROIIC % is 67.22 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insource Co (TSE:6200) Overvalued in 2026?

Based on GuruFocus' analysis, Insource Co stock appears to be undervalued. The current stock price of 円754.00 is trading 36.4% below its estimated GF Value™ of 円1,186.33. GuruFocus considers Insource Co to be Significantly Undervalued.

Key valuation signals for TSE:6200:

  • 3-Year ROIIC %: 67.22 (25% above median its 10-year median of 53.90)
  • GF Value™: 円1,186.33 vs. price of 円754.00 (36.4% below fair value)
  • GF Score™: 78/100 with 1 warning sign
  • Industry Position: 2389.6% above the Education median (#26 of 241)

No single metric tells the full story. See the TSE:6200 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insource Co Business Description

Address 3-20 Kanda Ogawacho, Chiyoda-k, 5th Floor, Dai-2 Ryumeikan Building, Chiyoda-ku, Tokyo, JPN, 101-0052
Insource Co Ltd provides corporate training and business-related open courses. Also, it offers HR related system and transition support for employment, as well as production of e-learning and corporate movies. The group consists of a single segment, Education Services. It provides human resource development and organizational consulting services, mainly through four businesses: Instructor-Dispatch Training Services and Open Seminar Services related to training, IT Services related to the IT implementation of human resources departments, and Other Businesses.
78GF Score

Get the complete analysis for TSE:6200

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円754.00
Price
円1,186.33
GF Value