Insource Co (TSE:6200) Cyclically Adjusted Revenue per Share: 円105.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6200 Insource Co Ltd TSE:6200
78 GF Score
Price 円750.00
GF Value 円1,187.24
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Insource Co Cyclically Adjusted Revenue per Share?

Insource Co TSE:6200 -0.53% 78 Cyclically Adjusted Revenue per Share is 円105.37 as of Mar. 2026. GuruFocus rates TSE:6200 with a GF Score™ of 78/100 and a GF Value™ of 円1,187.24 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Insource Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円45.470. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円105.37 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-03), Insource Co's current stock price is 円750.00. Insource Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円105.37. Insource Co's Cyclically Adjusted PS Ratio of today is 7.12.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Insource Co was 8.48. The lowest was 5.51. And the median was 6.65.


Insource Co  (TSE:6200) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Insource Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=750.00/105.37
=7.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Insource Co was 8.48. The lowest was 5.51. And the median was 6.65.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Insource Co Cyclically Adjusted Revenue per Share Related Terms


Insource Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Insource Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co Cyclically Adjusted Revenue per Share Chart

Insource Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Insource Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 103.68 105.37 0.00

TSE:6200 vs EDU, TAL, LAUR: Cyclically Adjusted Revenue per Share Comparison

For the Education & Training Services subindustry, Insource Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insource Co Cyclically Adjusted PS Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Insource Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Insource Co's Cyclically Adjusted PS Ratio falls into.


TSE:6200
78GF Score
Insource Co Ltd TSE:6200
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insource Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Insource Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=45.47/112.7000*112.7000
=45.470

Current CPI (Mar. 2026) = 112.7000.

Insource Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 10.641 98.100 12.225
201609 9.959 98.000 11.453
201612 10.638 98.400 12.184
201703 3.160 98.100 3.630
201706 11.769 98.500 13.466
201709 11.737 98.800 13.388
201712 12.875 99.400 14.598
201803 12.222 99.200 13.885
201806 14.332 99.200 16.282
201809 14.565 99.900 16.431
201812 15.189 99.700 17.170
201903 14.921 99.700 16.867
201906 16.985 99.800 19.180
201909 19.277 100.100 21.703
201912 19.309 100.500 21.653
202003 15.204 100.300 17.084
202006 10.023 99.900 11.307
202009 16.376 99.900 18.474
202012 21.651 99.300 24.573
202103 22.192 99.900 25.035
202106 22.207 99.500 25.153
202109 23.244 100.100 26.170
202112 26.048 100.100 29.327
202203 27.498 101.100 30.653
202206 28.027 101.800 31.028
202209 30.235 103.100 33.050
202212 30.726 104.100 33.264
202303 31.044 104.400 33.512
202306 32.009 105.200 34.291
202309 34.223 106.200 36.318
202312 34.085 106.800 35.968
202403 37.543 107.200 39.469
202406 37.580 108.200 39.143
202409 39.316 108.900 40.688
202412 41.807 110.700 42.562
202503 41.829 111.100 42.431
202506 43.084 111.700 43.470
202509 46.144 112.000 46.432
202512 44.808 113.000 44.689
202603 45.470 112.700 45.470

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円105.37 mean?
Insource Co (TSE:6200) has a Cyclically Adjusted Revenue per Share of 円105.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Insource Co and its competitors.
Is Insource Co's Cyclically Adjusted Revenue per Share too high?
Insource Co's current Cyclically Adjusted Revenue per Share is 円105.37. Overall, Insource Co has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Insource Co's Cyclically Adjusted Revenue per Share compare to EDU and TAL?
Insource Co's Cyclically Adjusted Revenue per Share of 円105.37 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Education company?
A good Cyclically Adjusted Revenue per Share depends on the Education industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Insource Co and its competitors. Insource Co's current Cyclically Adjusted Revenue per Share is 円105.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insource Co stock overvalued right now?
Based on GuruFocus' analysis, Insource Co (TSE:6200) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,187.24, compared to a current price of 円750.00 — trading 36.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円105.37. Insource Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Insource Co (TSE:6200), the current Cyclically Adjusted Revenue per Share is 円105.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insource Co (TSE:6200) Overvalued in 2026?

Based on GuruFocus' analysis, Insource Co stock appears to be undervalued. The current stock price of 円750.00 is trading 36.8% below its estimated GF Value™ of 円1,187.24. GuruFocus considers Insource Co to be Significantly Undervalued.

Key valuation signals for TSE:6200:

  • Cyclically Adjusted Revenue per Share: 円105.37
  • GF Value™: 円1,187.24 vs. price of 円750.00 (36.8% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TSE:6200 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insource Co Business Description

Address 3-20 Kanda Ogawacho, Chiyoda-k, 5th Floor, Dai-2 Ryumeikan Building, Chiyoda-ku, Tokyo, JPN, 101-0052
Insource Co Ltd provides corporate training and business-related open courses. Also, it offers HR related system and transition support for employment, as well as production of e-learning and corporate movies. The group consists of a single segment, Education Services. It provides human resource development and organizational consulting services, mainly through four businesses: Instructor-Dispatch Training Services and Open Seminar Services related to training, IT Services related to the IT implementation of human resources departments, and Other Businesses.
78GF Score

Get the complete analysis for TSE:6200

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円750.00
Price
円1,187.24
GF Value